|
Market Closed -
London S.E.
03:35:19 27/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 92.20 GBX | +0.16% |
|
+2.16% | -5.82% |
| 08:22pm | IG price target cut; LSEG, IHG targets raised | AN |
| 19/10 | Primary Health Properties enters GBP700 million JV with GIC | AN |
Company Valuation: Primary Health Properties PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,018 | 1,481 | 1,387 | 1,246 | 2,540 | 2,389 | - | - |
| Change | - | -26.62% | -6.35% | -10.14% | 103.81% | -5.94% | - | - |
| Enterprise Value (EV) 1 | 3,260 | 2,751 | 2,707 | 2,581 | 5,815 | 5,212 | 5,164 | 5,183 |
| Change | - | -15.6% | -1.61% | -4.66% | 125.31% | -10.36% | -0.91% | 0.35% |
| P/E | 15.4x | 50.4x | 51.9x | 30.1x | 14.8x | 8.89x | 7.93x | 7.62x |
| PBR | 1.35x | 1x | 0.97x | 0.91x | 1x | 0.88x | 0.85x | 0.82x |
| PEG | - | -0.6x | -5.71x | 0.5x | 0x | 0.2x | 0.7x | 1.87x |
| Capitalization / Revenue | 14.8x | 10.5x | 9.29x | 8.11x | 11x | 6.96x | 7.17x | 6.96x |
| EV / Revenue | 23.8x | 19.4x | 18.1x | 16.8x | 25.3x | 15.2x | 15.5x | 15.1x |
| EV / EBITDA | 25.8x | 20.9x | 19.5x | 18.1x | 27.4x | 16.7x | 16.9x | 16.5x |
| EV / EBIT | 25.8x | 20.9x | 19.5x | 18.1x | 27.4x | 15.9x | 16.2x | 15.5x |
| EV / FCF | 302x | 64.3x | 28.8x | 22.5x | 46.1x | 78.4x | 89.8x | 346x |
| FCF Yield | 0.33% | 1.56% | 3.48% | 4.44% | 2.17% | 1.28% | 1.11% | 0.29% |
| Dividend per Share 2 | 0.062 | 0.065 | 0.067 | 0.069 | 0.071 | 0.0729 | 0.0748 | 0.0767 |
| Rate of return | 4.1% | 5.87% | 6.45% | 7.4% | 7.25% | 7.92% | 8.13% | 8.33% |
| EPS 2 | 0.098 | 0.022 | 0.02 | 0.031 | 0.066 | 0.1036 | 0.116 | 0.1208 |
| Distribution rate | 63.3% | 295% | 335% | 223% | 108% | 70.4% | 64.5% | 63.5% |
| Net sales 1 | 136.7 | 141.5 | 149.3 | 153.6 | 230 | 343 | 333 | 343.4 |
| EBITDA 1 | 126.2 | 131.9 | 138.8 | 142.7 | 212 | 311.6 | 305.4 | 313.7 |
| EBIT 1 | 126.2 | 131.9 | 138.8 | 142.7 | 212 | 328.6 | 318.1 | 334.4 |
| Net income 1 | 140.1 | 56.3 | 27.3 | 41.4 | 119 | 244 | 285.3 | 293 |
| Net Debt 1 | 1,242 | 1,270 | 1,320 | 1,335 | 3,275 | 2,823 | 2,776 | 2,794 |
| Reference price 2 | 1.5140 | 1.1080 | 1.0380 | 0.9330 | 0.9790 | 0.9205 | 0.9205 | 0.9205 |
| Nbr of stocks (in thousands) | 1,332,888 | 1,336,494 | 1,335,965 | 1,335,564 | 2,594,160 | 2,595,149 | - | - |
| Announcement Date | 16/2/22 | 22/2/23 | 28/2/24 | 28/2/25 | 17/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.23x | 15.25x | 16.78x | 7.92% | 3.2B | |
| 81.92x | 13.07x | 35.18x | 1.32% | 171B | |
| 55.67x | 11.27x | 21.95x | 2.16% | 94.23B | |
| 27.21x | 11.23x | 17.05x | 3.78% | 88.05B | |
| 60.14x | 11.67x | 21.65x | 2.84% | 63.95B | |
| 30.66x | 13.95x | 19.47x | 3.88% | 57.9B | |
| 157.2x | 8.14x | 22.38x | 2.4% | 44.52B | |
| 44.64x | 13.49x | 20.07x | 4.94% | 36.62B | |
| 59.52x | 6.28x | 16.9x | 3.2% | 32.74B | |
| 30.71x | 14.58x | 17.75x | 4.55% | 30.3B | |
| Average | 55.69x | 11.89x | 20.92x | 3.7% | 62.26B | |
| Weighted average by Cap. | 62.35x | 11.87x | 24.06x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PHP Stock
- Valuation Primary Health Properties PLC
Select your edition
All financial news and data tailored to specific country editions
