Company Valuation: Precision Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 254.8 426.5 481.9 429.3 1,719 1,389
Change - 67.39% 12.99% -10.92% 300.48% -19.2%
Enterprise Value (EV) 1 391.7 621.3 654.2 614.7 1,909 1,877
Change - 58.63% 5.3% -6.05% 210.6% -1.71%
P/E 57.5x 75.1x -28.5x 5,301x 118x -239x
PBR 1.75x 2.85x 3.62x 3.2x 11.5x 9.77x
PEG - 2.7x 0x -53x 0x 2x
Capitalization / Revenue 0.68x 1.01x 1.36x 1.19x 3.62x 2.94x
EV / Revenue 1.04x 1.47x 1.85x 1.7x 4.01x 3.97x
EV / EBITDA 11.2x 20.5x -48.2x 48.8x 52.2x 55.2x
EV / EBIT 14.5x 27.8x -31.3x 80x 59.6x 73x
EV / FCF 11.8x -13.2x 24.3x -7.85x -200x -6.74x
FCF Yield 8.47% -7.56% 4.11% -12.7% -0.5% -14.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.32 0.41 -1.22 0.005848 1.05 -0.42
Distribution rate - - - - - -
Net sales 1 376 421.3 353.9 360.9 475.6 472.8
EBITDA 1 35.07 30.37 -13.58 12.59 36.58 34
EBIT 1 27.06 22.37 -20.92 7.684 32.05 25.7
Net income 1 4.48 5.69 -16.84 0.081 14.57 -5.764
Net Debt 1 136.9 194.8 172.3 185.4 189.9 487.4
Reference price 2 18.40 30.80 34.80 31.00 124.15 100.31
Nbr of stocks (in thousands) 13,849 13,849 13,849 13,849 13,849 13,849
Announcement Date 2/9/20 4/9/21 8/8/22 21/9/23 2/9/24 28/8/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 32.24M
34.8x7.26x18.74x1.47% 444B
47.5x16.07x33.65x-.--% 201B
20.9x0.87x15.18x2.12% 187B
42.02x13.09x32.85x0.26% 188B
42.59x2.75x17.87x1.4% 69.23B
31.86x6.03x17.66x1.12% 70.16B
81.16x9.45x43.64x-.--% 59.8B
147.45x18.99x55.75x-.--% 56.66B
19.13x2.67x12.63x3.19% 45.35B
Average 51.94x 8.58x 27.55x 1.06% 132.15B
Weighted average by Cap. 42.44x 8.67x 24.91x 1.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRECISIO6 Stock
  4. Valuation Precision Electronics Limited