|
Real-time Estimate
Cboe Europe
01:37:08 30/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 17.12 SEK | 0.00% |
|
+8.70% | -42.38% |
| 23/10 | PowerCell Sweden AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 22/10 | PowerCell Sweden AB, Q3 2026 Earnings Call, Oct 22, 2026 |
Company Valuation: PowerCell Sweden AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,652 | 6,208 | 2,413 | 1,849 | 1,733 | 995.7 | - | - |
| Change | - | -35.68% | -61.13% | -23.36% | -6.26% | -42.56% | - | - |
| Enterprise Value (EV) 1 | 9,356 | 6,073 | 2,413 | 1,635 | 1,674 | 999.7 | 1,021 | 1,021 |
| Change | - | -35.09% | -60.27% | -32.22% | 2.34% | -40.27% | 2.1% | 0% |
| P/E | -129x | -109x | -29.5x | -23.3x | -39.9x | -9.73x | -28.5x | 63.4x |
| PBR | 25.2x | 18.6x | - | 4.96x | 4.48x | 3.47x | 3.95x | 3.72x |
| PEG | - | 4.5x | -0.7x | 7.32x | 0.8x | -0x | 0.4x | -0x |
| Capitalization / Revenue | 60.4x | 25.4x | 7.78x | 5.53x | 4.5x | 3.53x | 2.68x | 1.72x |
| EV / Revenue | 58.6x | 24.8x | 7.78x | 4.89x | 4.35x | 3.54x | 2.75x | 1.76x |
| EV / EBITDA | -131x | -96.5x | - | - | 429x | -14.5x | -116x | 15.1x |
| EV / EBIT | -116x | -80.9x | -36.3x | -19.5x | -72.9x | -9.8x | -23.2x | 51x |
| EV / FCF | -111x | -43.9x | -32x | -25.1x | -61.4x | -12.5x | -32.9x | 1,021x |
| FCF Yield | -0.9% | -2.28% | -3.13% | -3.98% | -1.63% | -8% | -3.04% | 0.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.44 | -1.09 | -1.57 | -1.52 | -0.75 | -1.76 | -0.6 | 0.27 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 159.8 | 244.7 | 310.3 | 334.3 | 385 | 282 | 371 | 580 |
| EBITDA 1 | -71.61 | -62.96 | - | - | 3.9 | -69.1 | -8.8 | 67.7 |
| EBIT 1 | -80.48 | -75.02 | -66.52 | -83.74 | -22.94 | -102 | -44 | 20 |
| Net income 1 | -75.08 | -58.17 | -62.96 | -87.9 | -29.53 | -103 | -35 | 16 |
| Net Debt 1 | -295.3 | -134.8 | - | -213.6 | -59.77 | 4 | 25 | 25 |
| Reference price 2 | 185.10 | 119.05 | 46.27 | 35.46 | 29.94 | 17.12 | 17.12 | 17.12 |
| Nbr of stocks (in thousands) | 52,142 | 52,142 | 52,142 | 52,142 | 57,892 | 58,158 | - | - |
| Announcement Date | 11/2/22 | 9/2/23 | 8/2/24 | 13/2/25 | 4/2/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -9.73x | 3.54x | -14.47x | - | 100M | |
| 24.83x | 2.95x | 16.11x | 2.07% | 231B | |
| 11.86x | 1.28x | 6.07x | 4.26% | 160B | |
| 25.5x | 3.32x | 15.22x | 1.89% | 155B | |
| 34.91x | 5.18x | 21.77x | 1.12% | 153B | |
| 38.19x | 5.07x | 22.78x | 1.3% | 124B | |
| 29.66x | 4.26x | 20.9x | 0.91% | 98.67B | |
| 32.96x | 4.07x | 21.89x | 1.03% | 95.31B | |
| 34.21x | 5.5x | 19.15x | 1.32% | 93.55B | |
| 88.9x | 10.09x | 61.48x | 0.34% | 85.66B | |
| Average | 31.13x | 4.53x | 19.09x | 1.58% | 119.59B | |
| Weighted average by Cap. | 32.22x | 4.19x | 20.41x | 1.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PCELL Stock
- Valuation PowerCell Sweden AB
Select your edition
All financial news and data tailored to specific country editions
