Valuation Power Finance Corporation Limited

Equities

Market Closed - NSE India S.E. Other stock markets 09:05:03 13/04/26 pm AEST			5-day change	1st Jan Change
433.55 ^INR	-0.31%		+6.81%	+21.99%

02/04	Power Finance Corporation Limited Announces Resignation of Independent Director Bhaskar Bhattacharya	CI
30/03	Power Finance transfers South Kalamb Power Transmission to Adani Energy for 125.3 million rupees	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	300,309	297,273	400,632	1,287,865	1,367,067	1,430,759	-	-
Change	-	-1.01%	34.77%	221.46%	6.15%	4.66%	-	-
Enterprise Value (EV)	300,309	297,273	400,632	1,287,865	1,367,067	1,430,759	1,430,759	1,430,759
Change	-	-1.01%	34.77%	221.46%	6.15%	4.66%	0%	0%
P/E ratio	3.56x	2.97x	3.45x	8.97x	7.88x	7.74x	7.32x	6.75x
PBR	0.57x	0.5x	0.59x	1.63x	1.5x	1.38x	1.22x	1.08x
PEG	-	0.2x	0.2x	0.4x	0.4x	1.2x	1.26x	0.8x
Capitalization / Revenue	2.06x	1.87x	2.45x	7.15x	6.05x	5.73x	5.29x	4.81x
EV / Revenue	0x	0x	0x	0x	0x	5.73x	5.29x	4.81x
EV / EBITDA	-	-	-	-	-	6.23x	6.17x	5.55x
EV / EBIT	0x	0x	0x	0x	0x	6.27x	5.69x	5.14x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	9.6	10.6	13.5	15.8	16.9	17.55	18.58
Rate of return	8.79%	10.7%	8.73%	3.46%	3.81%	3.9%	4.05%	4.28%
EPS ²	25.58	30.37	35.17	43.53	52.58	55.98	59.24	64.24
Distribution rate	31.3%	31.6%	30.1%	31%	30%	30.2%	29.6%	28.9%
Net sales ¹	145,721	159,199	163,831	180,203	225,897	249,484	270,404	297,507
EBITDA ¹	-	-	-	-	-	229,609	231,878	257,857
EBIT ¹	137,037	144,498	138,744	174,545	216,295	228,048	251,300	278,317
Net income ¹	84,440	100,219	116,055	143,670	173,522	186,212	198,006	214,961
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	91.00	90.08	121.40	390.25	414.25	433.55	433.55	433.55
Nbr of stocks (in thousands)	3,300,102	3,300,102	3,300,102	3,300,102	3,300,102	3,300,102	-	-
Announcement Date	15/6/21	25/5/22	27/5/23	15/5/24	21/5/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
POWER FINANCE CORPORATION LIMITED	7.75x	-	-	3.9%	15.28B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	16.77x	-	-	2.93%	13.81B
MITSUBISHI HC CAPITAL INC.	12.73x	4.15x	14.43x	3.11%	13.12B
REC LIMITED	5.52x	-	-	5.56%	9.76B
ELEMENT FLEET MANAGEMENT CORP.	18.82x	-	-	2.19%	9.35B
L&T FINANCE LIMITED	22.97x	15.03x	63.31x	1.1%	7.26B
CHAILEASE HOLDING COMPANY LIMITED	8.96x	8.31x	17.93x	5.11%	5.93B
Average	13.36x	9.17x	31.89x	3.41%	10.64B
Weighted average by Cap.	12.97x	8.09x	28.70x	3.41%