Company Valuation: Post and Telecommunication Equipment

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 330,310 297,279 415,802
Change - -10% 39.87%
Enterprise Value (EV) 1 939,716 930,411 1,051,827
Change - -0.99% 13.05%
P/E 126x 88.5x 38.1x
PBR 1.06x 0.97x 1.36x
PEG - 3.1x 0x
Capitalization / Revenue 0.29x 0.18x 0.24x
EV / Revenue 0.81x 0.57x 0.6x
EV / EBITDA 10.3x 12x 12.5x
EV / EBIT 16.6x 21x 20.2x
EV / FCF 46.9x -37.9x -285x
FCF Yield 2.13% -2.64% -0.35%
Dividend per Share 2 100 135 -
Rate of return 0.59% 0.88% -
EPS 2 134.5 172.9 561.2
Distribution rate 74.3% 78.1% -
Net sales 1 1,157,718 1,618,372 1,757,679
EBITDA 1 91,056 77,617 83,912
EBIT 1 56,469 44,313 52,126
Net income 1 2,613 3,359 10,903
Net Debt 1 609,406 633,132 636,025
Reference price 2 17,000.00 15,300.00 21,400.00
Nbr of stocks (in thousands) 19,430 19,430 19,430
Announcement Date 10/3/25 10/3/25 12/3/26
1VND in Million2VND
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.6M
23.32x5.23x13.54x1.78% 377B
37.45x14.42x28.53x-.--% 201B
14.52x0.58x10.04x3.15% 132B
16.8x5.14x12.31x0.79% 87.45B
37.41x7.2x20.89x0.93% 85.48B
24.55x6.73x15.75x-.--% 46.22B
26.55x6.53x20.8x1.44% 55.19B
17.58x2.81x11.73x4.04% 48.95B
37.47x1.72x10.86x2.2% 43.48B
Average 26.18x 5.60x 16.05x 1.59% 107.65B
Weighted average by Cap. 26.00x 6.41x 16.67x 1.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Post and Telecommunication Equipment

Historical PBR trend

Valuation ratios - PBR - Post and Telecommunication Equipment

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Post and Telecommunication Equipment

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Post and Telecommunication Equipment

  1. Stock Market
  2. Stocks
  3. POT Stock
  4. Valuation Post and Telecommunication Equipment