|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 30/06 | Pinterest, Inc.(NYSE:PINS) dropped from Russell Small Cap Comp Growth Benchmark | CI |
| 30/06 | Pinterest, Inc.(NYSE:PINS) dropped from Russell Midcap Growth Benchmark | CI |
Company Valuation: Pinterest Inc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,707 | 16,467 | 24,978 | 19,599 | 17,490 | 12,256 | - | - |
| Change | - | -30.54% | 51.68% | -21.54% | -10.76% | -29.93% | - | - |
| Enterprise Value (EV) 1 | 21,227 | 13,769 | 22,467 | 17,086 | 15,023 | 10,985 | 10,368 | 9,050 |
| Change | - | -35.13% | 63.17% | -23.95% | -12.07% | -26.88% | -5.61% | -12.71% |
| P/E | 79x | -173x | -741x | 10.9x | 42.4x | 42.8x | 27.2x | 21.2x |
| PBR | 7.86x | 5.05x | 8.13x | 3.62x | 3.63x | 4.11x | 3.29x | 2.7x |
| PEG | - | 1x | 11.5x | -0x | -0.5x | -2.6x | 0.5x | 0.7x |
| Capitalization / Revenue | 9.2x | 5.88x | 8.18x | 5.38x | 4.14x | 2.52x | 2.24x | 2.01x |
| EV / Revenue | 8.23x | 4.91x | 7.35x | 4.69x | 3.56x | 2.26x | 1.89x | 1.48x |
| EV / EBITDA | 26.1x | 31.2x | 32.9x | 16.6x | 11.8x | 7.77x | 6.26x | 4.77x |
| EV / EBIT | 65.1x | -135x | -179x | 95x | 47x | 32.5x | 20.2x | 14x |
| EV / FCF | 28.5x | 31.3x | 37.1x | 18.2x | 12x | 8.88x | 6.7x | 5.28x |
| FCF Yield | 3.5% | 3.2% | 2.69% | 5.5% | 8.33% | 11.3% | 14.9% | 18.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | -0.14 | -0.05 | 2.67 | 0.61 | 0.5108 | 0.8043 | 1.034 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,578 | 2,803 | 3,055 | 3,646 | 4,222 | 4,864 | 5,477 | 6,096 |
| EBITDA 1 | 814.4 | 441.9 | 683.5 | 1,032 | 1,270 | 1,413 | 1,655 | 1,899 |
| EBIT 1 | 326.2 | -101.7 | -125.7 | 179.8 | 319.9 | 338.3 | 513.9 | 644.2 |
| Net income 1 | 316.4 | -96.05 | -35.61 | 1,862 | 416.9 | 315.1 | 502.9 | 638.7 |
| Net Debt 1 | -2,480 | -2,698 | -2,511 | -2,513 | -2,467 | -1,272 | -1,888 | -3,206 |
| Reference price 2 | 36.35 | 24.28 | 37.04 | 29.00 | 25.89 | 21.88 | 21.88 | 21.88 |
| Nbr of stocks (in thousands) | 652,197 | 678,231 | 674,359 | 675,826 | 675,558 | 560,157 | - | - |
| Announcement Date | 3/2/22 | 6/2/23 | 8/2/24 | 6/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.83x | 3.78x | 8.79x | 1.49% | 473B | |
| 20.55x | 6.08x | 18.27x | -.--% | 311B | |
| 25.12x | 2.68x | 13.84x | -.--% | 155B | |
| 6.29x | 134.13x | 4.9x | 0.09% | 148B | |
| 9.65x | 11.84x | 117.16x | 0.46% | 98.59B | |
| 31.5x | 3.82x | 24.99x | -.--% | 94.59B | |
| 28.64x | 5.4x | 15.24x | -.--% | 86.39B | |
| 71.81x | 4.23x | 20.66x | -.--% | 79.78B | |
| 7.95x | 3.84x | 42.92x | 0.54% | 36.77B | |
| Average | 23.93x | 19.53x | 29.64x | 0.29% | 164.75B | |
| Weighted average by Cap. | 20.35x | 17.79x | 21.02x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PINS Stock
- 2U9 Stock
- Valuation Pinterest Inc
Select your edition
All financial news and data tailored to specific country editions
