|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.68 USD | +1.50% |
|
-1.37% | -8.54% |
| 05/08 | UBS Adjusts Price Target on Pinterest to $33 From $30, Maintains Buy Rating | MT |
| 05/08 | RBC Adjusts Price Target on Pinterest to $25 From $23, Maintains Sector Perform Rating | MT |
Company Valuation: Pinterest, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,707 | 16,467 | 24,978 | 19,599 | 17,490 | 13,410 | - | - |
| Change | - | -30.54% | 51.68% | -21.54% | -10.76% | -23.33% | - | - |
| Enterprise Value (EV) 1 | 21,227 | 13,769 | 22,467 | 17,086 | 15,023 | 12,266 | 11,454 | 10,360 |
| Change | - | -35.13% | 63.17% | -23.95% | -12.07% | -18.35% | -6.62% | -9.55% |
| P/E | 79x | -173x | -741x | 10.9x | 42.4x | 55.4x | 29.8x | 22.7x |
| PBR | 7.86x | 5.05x | 8.13x | 3.62x | 3.63x | 4.04x | 3.24x | 2.6x |
| PEG | - | 1x | 11.5x | -0x | -0.5x | -1.9x | 0.3x | 0.7x |
| Capitalization / Revenue | 9.2x | 5.88x | 8.18x | 5.38x | 4.14x | 2.73x | 2.42x | 2.17x |
| EV / Revenue | 8.23x | 4.91x | 7.35x | 4.69x | 3.56x | 2.5x | 2.06x | 1.67x |
| EV / EBITDA | 26.1x | 31.2x | 32.9x | 16.6x | 11.8x | 8.33x | 6.75x | 5.29x |
| EV / EBIT | 65.1x | -135x | -179x | 95x | 47x | 45.1x | 23.7x | 15.9x |
| EV / FCF | 28.5x | 31.3x | 37.1x | 18.2x | 12x | 9.74x | 7.37x | 5.99x |
| FCF Yield | 3.5% | 3.2% | 2.69% | 5.5% | 8.33% | 10.3% | 13.6% | 16.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | -0.14 | -0.05 | 2.67 | 0.61 | 0.4278 | 0.7952 | 1.041 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,578 | 2,803 | 3,055 | 3,646 | 4,222 | 4,909 | 5,550 | 6,188 |
| EBITDA 1 | 814.4 | 441.9 | 683.5 | 1,032 | 1,270 | 1,473 | 1,697 | 1,960 |
| EBIT 1 | 326.2 | -101.7 | -125.7 | 179.8 | 319.9 | 272.1 | 482.8 | 652.5 |
| Net income 1 | 316.4 | -96.05 | -35.61 | 1,862 | 416.9 | 244.2 | 451.9 | 617.8 |
| Net Debt 1 | -2,480 | -2,698 | -2,511 | -2,513 | -2,467 | -1,144 | -1,956 | -3,050 |
| Reference price 2 | 36.35 | 24.28 | 37.04 | 29.00 | 25.89 | 23.68 | 23.68 | 23.68 |
| Nbr of stocks (in thousands) | 652,197 | 678,231 | 674,359 | 675,826 | 675,558 | 566,313 | - | - |
| Announcement Date | 3/2/22 | 6/2/23 | 8/2/24 | 6/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 54.53x | 2.46x | 8.19x | -.--% | 13.21B | |
| 16.09x | 4.38x | 10.22x | 1.28% | 548B | |
| 20.57x | 6.09x | 18.29x | -.--% | 307B | |
| 21.94x | 2.53x | 12.85x | -.--% | 144B | |
| 11.33x | 8.54x | 99.68x | 0.59% | 100B | |
| 33.69x | 3.89x | 25.48x | -.--% | 97.67B | |
| 83.81x | 4.99x | 23.67x | -.--% | 92.4B | |
| 29.78x | 5.58x | 15.68x | -.--% | 90B | |
| 3.36x | 66.73x | 2.41x | 0.16% | 89.81B | |
| 9.3x | 3x | 50.18x | 0.68% | 40.53B | |
| Average | 28.44x | 10.82x | 26.67x | 0.27% | 152.31B | |
| Weighted average by Cap. | 22.68x | 8.52x | 20.69x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PINS Stock
- Valuation Pinterest, Inc.
Select your edition
All financial news and data tailored to specific country editions
