Valuation Pinterest, Inc.

Stocks

Market Closed - NYSE Other stock markets 06:02:15 08/08/26 am AEST			5-day change	1st Jan Change
23.68 ^USD	+1.50%		-1.37%	-8.54%

07/08	Pinterest, Inc. Announces Appointment of Renee Jewell as Chief Accounting Officer, Effective August 26, 2026	CI
05/08	UBS Adjusts Price Target on Pinterest to $33 From $30, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,707	16,467	24,978	19,599	17,490	13,410	-	-
Change	-	-30.54%	51.68%	-21.54%	-10.76%	-23.33%	-	-
Enterprise Value (EV) ¹	21,227	13,769	22,467	17,086	15,023	12,266	11,454	10,360
Change	-	-35.13%	63.17%	-23.95%	-12.07%	-18.35%	-6.62%	-9.55%
P/E	79x	-173x	-741x	10.9x	42.4x	55x	30.2x	22.7x
PBR	7.86x	5.05x	8.13x	3.62x	3.63x	4.04x	3.24x	2.6x
PEG	-	1x	11.5x	-0x	-0.5x	-1.9x	0.4x	0.7x
Capitalization / Revenue	9.2x	5.88x	8.18x	5.38x	4.14x	2.73x	2.42x	2.17x
EV / Revenue	8.23x	4.91x	7.35x	4.69x	3.56x	2.5x	2.06x	1.67x
EV / EBITDA	26.1x	31.2x	32.9x	16.6x	11.8x	8.33x	6.75x	5.28x
EV / EBIT	65.1x	-135x	-179x	95x	47x	45.7x	23.9x	15.9x
EV / FCF	28.5x	31.3x	37.1x	18.2x	12x	9.74x	7.37x	5.99x
FCF Yield	3.5%	3.2%	2.69%	5.5%	8.33%	10.3%	13.6%	16.7%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	-0.14	-0.05	2.67	0.61	0.4309	0.7844	1.044
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,578	2,803	3,055	3,646	4,222	4,909	5,550	6,188
EBITDA ¹	814.4	441.9	683.5	1,032	1,270	1,473	1,697	1,962
EBIT ¹	326.2	-101.7	-125.7	179.8	319.9	268.2	479.5	652.5
Net income ¹	316.4	-96.05	-35.61	1,862	416.9	246.5	455.7	617.8
Net Debt ¹	-2,480	-2,698	-2,511	-2,513	-2,467	-1,144	-1,956	-3,050
Reference price ²	36.35	24.28	37.04	29.00	25.89	23.68	23.68	23.68
Nbr of stocks (in thousands)	652,197	678,231	674,359	675,826	675,558	566,313	-	-
Announcement Date	3/2/22	6/2/23	8/2/24	6/2/25	12/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PINTEREST, INC.	54.96x	2.5x	8.33x	-.--%	13.41B
TENCENT HOLDINGS LIMITED	16.07x	4.37x	10.21x	1.28%	548B
NETFLIX, INC.	20.69x	6.12x	18.4x	-.--%	309B
UBER TECHNOLOGIES, INC.	23.26x	2.69x	13.66x	-.--%	153B
AIRBNB, INC.	33.69x	6.67x	18.72x	-.--%	105B
PROSUS N.V.	11.68x	8.83x	103.03x	0.57%	104B
SPOTIFY TECHNOLOGY S.A.	34.51x	4x	26.17x	-.--%	100B
DOORDASH, INC.	84.39x	5.05x	24.07x	-.--%	93.7B
SK SQUARE CO., LTD.	3.25x	63.83x	2.31x	0.16%	87.74B
NASPERS LIMITED	9.76x	3.15x	53.19x	0.65%	42.53B
Average	29.23x	10.72x	27.81x	0.27%	155.63B
Weighted average by Cap.	23.33x	8.32x	21.51x	0.52%