|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.20 USD | +0.48% |
|
+3.02% | -10.39% |
| 16/07 | Pinterest Insider Sold Shares Worth $2,122,420, According to a Recent SEC Filing | MT |
| 10/07 | Tech firms must "stamp out" scam adverts under UK's Ofcom proposals | AN |
Company Valuation: Pinterest, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,707 | 16,467 | 24,978 | 19,599 | 17,490 | 12,996 | - | - |
| Change | - | -30.54% | 51.68% | -21.54% | -10.76% | -25.7% | - | - |
| Enterprise Value (EV) 1 | 21,227 | 13,769 | 22,467 | 17,086 | 15,023 | 11,725 | 11,109 | 9,793 |
| Change | - | -35.13% | 63.17% | -23.95% | -12.07% | -21.96% | -5.25% | -11.85% |
| P/E | 79x | -173x | -741x | 10.9x | 42.4x | 45.3x | 28.9x | 22.3x |
| PBR | 7.86x | 5.05x | 8.13x | 3.62x | 3.63x | 4.34x | 3.47x | 2.89x |
| PEG | - | 1x | 11.5x | -0x | -0.5x | -2.8x | 0.5x | 0.8x |
| Capitalization / Revenue | 9.2x | 5.88x | 8.18x | 5.38x | 4.14x | 2.67x | 2.37x | 2.13x |
| EV / Revenue | 8.23x | 4.91x | 7.35x | 4.69x | 3.56x | 2.41x | 2.03x | 1.6x |
| EV / EBITDA | 26.1x | 31.2x | 32.9x | 16.6x | 11.8x | 8.3x | 6.72x | 5.14x |
| EV / EBIT | 65.1x | -135x | -179x | 95x | 47x | 34.6x | 21.5x | 14.9x |
| EV / FCF | 28.5x | 31.3x | 37.1x | 18.2x | 12x | 9.43x | 7.17x | 5.71x |
| FCF Yield | 3.5% | 3.2% | 2.69% | 5.5% | 8.33% | 10.6% | 13.9% | 17.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | -0.14 | -0.05 | 2.67 | 0.61 | 0.512 | 0.8039 | 1.04 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,578 | 2,803 | 3,055 | 3,646 | 4,222 | 4,865 | 5,477 | 6,103 |
| EBITDA 1 | 814.4 | 441.9 | 683.5 | 1,032 | 1,270 | 1,413 | 1,654 | 1,903 |
| EBIT 1 | 326.2 | -101.7 | -125.7 | 179.8 | 319.9 | 338.9 | 516.1 | 658.3 |
| Net income 1 | 316.4 | -96.05 | -35.61 | 1,862 | 416.9 | 316.3 | 501.6 | 642.8 |
| Net Debt 1 | -2,480 | -2,698 | -2,511 | -2,513 | -2,467 | -1,271 | -1,887 | -3,203 |
| Reference price 2 | 36.35 | 24.28 | 37.04 | 29.00 | 25.89 | 23.20 | 23.20 | 23.20 |
| Nbr of stocks (in thousands) | 652,197 | 678,231 | 674,359 | 675,826 | 675,558 | 560,157 | - | - |
| Announcement Date | 3/2/22 | 6/2/23 | 8/2/24 | 6/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 45.32x | 2.41x | 8.3x | -.--% | 13B | |
| 15.54x | 4.23x | 9.89x | 1.33% | 529B | |
| 19.36x | 5.7x | 17.13x | -.--% | 287B | |
| 23.89x | 2.55x | 13.16x | -.--% | 147B | |
| 4.19x | 88.17x | 3.19x | 0.13% | 107B | |
| 32.68x | 3.97x | 26.09x | -.--% | 98.32B | |
| 10.62x | 8.01x | 90.39x | 0.63% | 93.2B | |
| 28.73x | 5.42x | 15.3x | -.--% | 86.64B | |
| 72.4x | 4.23x | 20.67x | -.--% | 80.23B | |
| 8.61x | 2.88x | 42.46x | 0.72% | 38.4B | |
| Average | 26.13x | 12.76x | 24.66x | 0.28% | 148.03B | |
| Weighted average by Cap. | 21.05x | 10.67x | 19.01x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PINS Stock
- Valuation Pinterest, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
