Valuation PICC Property and Casualty Company Limited

Stocks

Market Closed - Hong Kong S.E. 06:08:03 26/08/26 pm AEST			5-day change	1st Jan Change
16.27 ^HKD	+0.68%		+6.69%	-0.55%

25/06	PICC Property and Casualty Company Limited Approves Distribution of Final Dividend for the Year Ended December 31, 2025, Payable on Around July 31, 2026	CI
25/06	PICC Property and Casualty Company Limited Announces Board and Committee Appointments	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	115,428	145,793	187,363	256,252	327,002	310,307	-	-
Change	-	26.31%	28.51%	36.77%	27.61%	-5.11%	-	-
Enterprise Value (EV) ¹	106,072	132,640	179,202	257,315	315,805	323,086	323,987	324,981
Change	-	25.05%	35.1%	43.59%	22.73%	2.31%	0.28%	0.31%
P/E	5.16x	5.46x	7.62x	7.97x	8.1x	7.48x	7.04x	6.51x
PBR	0.57x	0.69x	0.81x	0.99x	1.14x	1.01x	0.94x	0.88x
PEG	-	0.3x	-0.95x	0.3x	0.3x	2.69x	1.12x	0.81x
Capitalization / Revenue	0.29x	0.34x	-	0.48x	0.64x	0.57x	0.55x	0.52x
EV / Revenue	0.27x	0.31x	-	0.48x	0.62x	0.6x	0.58x	0.55x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.461	0.478	0.489	0.54	0.68	0.7088	0.7588	0.8179
Rate of return	8.88%	7.29%	5.81%	4.69%	4.63%	5.08%	5.44%	5.86%
EPS ²	1.005	1.201	1.105	1.446	1.815	1.865	1.983	2.142
Distribution rate	45.9%	39.8%	44.3%	37.3%	37.5%	38%	38.3%	38.2%
Net sales ¹	396,997	425,480	-	538,055	511,594	542,494	563,379	591,887
EBITDA	-	-	-	-	-	-	-	-
EBIT	27,561	31,924	29,186	39,208	48,677	-	-	-
Net income ¹	22,360	26,708	24,585	32,173	40,370	40,591	43,780	47,177
Net Debt ¹	-9,356	-13,153	-8,161	1,063	-11,197	12,779	13,680	14,674
Reference price ²	5.19	6.55	8.42	11.52	14.70	13.95	13.95	13.95
Nbr of stocks (in thousands)	22,242,765	22,242,765	22,242,765	22,242,765	22,242,765	22,242,765	-	-
Announcement Date	25/3/22	24/3/23	26/3/24	27/3/25	26/3/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PICC PROPERTY AND CASUALTY COMPANY LIMITED	7.43x	0.59x	-	5.1%	45.86B
PROGRESSIVE CORPORATION	12.06x	-	-	4.01%	129B
ADMIRAL GROUP PLC	16.83x	2.62x	17.63x	3.96%	16.94B
TRYG A/S	20.44x	2.5x	-	5.53%	14.45B
MERCURY GENERAL CORPORATION	7.12x	-	-	1.22%	5.79B
QUÁLITAS CONTROLADORA, S.A.B. DE C.V.	11.03x	-	-	5.74%	3.57B
ZIGUP PLC	10.78x	1.1x	3.89x	5.95%	1.44B
HAGERTY, INC.	73.26x	-	-	-	1.37B
Average	19.87x	1.70x	10.76x	4.5%	27.32B
Weighted average by Cap.	12.24x	1.39x	16.56x	4.31%