Valuation PICC Property and Casualty Company Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 06:08:05 24/07/26 pm AEST			5-day change	1st Jan Change
15.05 ^HKD	+0.07%		+6.14%	-8.01%

25/06	PICC Property and Casualty Company Limited Approves Distribution of Final Dividend for the Year Ended December 31, 2025, Payable on Around July 31, 2026	CI
25/06	PICC Property and Casualty Company Limited Announces Board and Committee Appointments	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	115,428	145,793	187,363	256,252	327,002	289,027	-	-
Change	-	26.31%	28.51%	36.77%	27.61%	-11.61%	-	-
Enterprise Value (EV) ¹	106,072	132,640	179,202	257,315	315,805	302,229	302,707	303,701
Change	-	25.05%	35.1%	43.59%	22.73%	-4.3%	0.16%	0.33%
P/E	5.16x	5.46x	7.62x	7.97x	8.1x	7.17x	6.59x	6.1x
PBR	0.57x	0.69x	0.81x	0.99x	1.14x	0.94x	0.88x	0.83x
PEG	-	0.3x	-0.95x	0.3x	0.3x	-38.85x	0.75x	0.75x
Capitalization / Revenue	0.29x	0.34x	-	0.48x	0.64x	0.53x	0.51x	0.49x
EV / Revenue	0.27x	0.31x	-	0.48x	0.62x	0.56x	0.54x	0.51x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.461	0.478	0.489	0.54	0.68	0.6949	0.7446	0.7964
Rate of return	8.88%	7.29%	5.81%	4.69%	4.63%	5.35%	5.73%	6.13%
EPS ²	1.005	1.201	1.105	1.446	1.815	1.812	1.971	2.131
Distribution rate	45.9%	39.8%	44.3%	37.3%	37.5%	38.4%	37.8%	37.4%
Net sales ¹	396,997	425,480	-	538,055	511,594	542,680	563,991	592,774
EBITDA	-	-	-	-	-	-	-	-
EBIT	27,561	31,924	29,186	39,208	48,677	-	-	-
Net income ¹	22,360	26,708	24,585	32,173	40,370	39,990	43,522	46,788
Net Debt ¹	-9,356	-13,153	-8,161	1,063	-11,197	13,202	13,680	14,674
Reference price ²	5.19	6.55	8.42	11.52	14.70	12.99	12.99	12.99
Nbr of stocks (in thousands)	22,242,765	22,242,765	22,242,765	22,242,765	22,242,765	22,242,765	-	-
Announcement Date	25/3/22	24/3/23	26/3/24	27/3/25	26/3/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PICC PROPERTY AND CASUALTY COMPANY LIMITED	7.17x	0.56x	-	5.35%	42.69B
PROGRESSIVE CORPORATION	11.73x	-	-	4.44%	124B
ADMIRAL GROUP PLC	14.94x	2.23x	17.59x	4.68%	14.61B
TRYG A/S	20.43x	2.5x	-	5.5%	14.1B
MERCURY GENERAL CORPORATION	9.18x	-	-	1.18%	5.94B
QUÁLITAS CONTROLADORA, S.A.B. DE C.V.	12.24x	-	-	5.64%	3.58B
ZIGUP PLC	10.49x	1.07x	3.92x	5.91%	1.36B
HAGERTY, INC.	-743.48x	-	-	-	1.19B
Average	-82.16x	1.59x	10.75x	4.67%	25.97B
Weighted average by Cap.	7.22x	1.28x	16.42x	4.65%