Valuation Petrobras NYSE

Stocks

Market Closed - NYSE Other stock markets 06:00:02 17/06/26 am AEST			5-day change	1st Jan Change
17.05 ^USD	-1.67%		-4.32%	+43.88%

05:08am	Brazil oil regulator approves $145.5 million payment to Petrobras over diesel subsidy program	RE
16/06	LatAm currencies, stocks mixed as markets assess US-Iran deal	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387,853	345,928	497,645	490,407	410,255	538,264	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	31.2%	-	-
Enterprise Value (EV) ¹	653,631	570,438	725,444	795,207	730,186	825,397	808,365	799,300
Change	-	-12.73%	27.17%	9.62%	-8.18%	13.04%	-2.06%	-1.12%
P/E Ratio	3.48x	1.7x	3.89x	12.7x	3.84x	3.07x	4.18x	4.6x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1x	0.9x	0.83x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.2x	-0.5x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	0.95x	0.99x	1.03x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.46x	1.48x	1.53x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	2.82x	2.84x	2.94x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	3.9x	4.17x	4.52x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	6.67x	7.9x	8.36x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	15%	12.7%	12%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	5.19	5.68	5.574
Rate of return	30%	61.6%	15%	15.8%	10.4%	13.3%	14.5%	14.3%
EPS ²	8.18	14.44	9.57	2.84	8.026	12.72	9.353	8.498
Distribution rate	104%	105%	58.2%	202%	39.9%	40.8%	60.7%	65.6%
Net sales ¹	452,668	641,256	509,987	527,918	470,950	564,188	545,868	521,934
EBITDA ¹	234,576	340,482	261,016	264,987	231,111	292,805	284,633	272,081
EBIT ¹	171,528	272,280	194,883	192,922	151,135	211,521	193,889	176,942
Net income ¹	106,668	188,328	123,920	43,473	103,668	129,119	117,237	107,117
Net Debt ¹	265,778	224,510	227,799	304,800	319,931	287,134	270,101	261,037
Reference price ²	28.45	24.50	37.24	36.19	30.82	39.06	39.06	39.06
Nbr of stocks (in thousands)	13,044,201	13,044,201	13,015,466	12,888,733	12,888,733	12,888,733	-	-
Announcement Date	24/2/22	2/3/23	8/3/24	26/2/25	6/3/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARAMCO	13.16x	3.27x	6.32x	5.24%	1,713B
CHEVRON CORPORATION	11.9x	1.63x	5.54x	3.95%	357B
PETROCHINA COMPANY LIMITED	8.12x	0.57x	3.78x	6.46%	269B
SHELL PLC	7.76x	0.83x	3.78x	3.76%	231B
TOTALENERGIES SE	7.2x	1.03x	3.97x	4.83%	188B
CNOOC LIMITED	5.85x	1.66x	2.67x	7.76%	152B
EQUINOR ASA	6.94x	0.75x	1.75x	4.61%	85.19B
ENI S.P.A.	8.71x	0.72x	3.71x	4.95%	75.49B
Average	8.70x	1.31x	3.94x	5.2%	383.86B
Weighted average by Cap.	11.16x	2.31x	5.30x	5.16%