Company Valuation: Perion Network Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,042 1,130 1,452 407.6 391.8 331.2 - -
Change - 8.43% 28.51% -71.93% -3.89% -15.48% - -
Enterprise Value (EV) 1,042 1,130 979.4 407.6 391.8 331.2 331.2 331.2
Change - 8.43% -13.32% -58.38% -3.89% -15.48% 0% 0%
P/E Ratio 23.6x 12.3x 13.2x 33.9x -50.4x -324x 24.5x 10.1x
PBR - - - - - - - -
PEG - 0x 1x -0.4x 0x 3.8x -0x 0x
Capitalization / Revenue 2.18x 1.76x 1.95x 0.82x 0.89x 0.71x 0.65x 0.56x
EV / Revenue 0x 0x 0x 0x 0x 0.71x 0.65x 0.56x
EV / EBITDA 0x 0x 0x 0x 0x 6.59x 5.55x 4.48x
EV / EBIT 0x 0x 0x -0x -0x -41.7x 35x 12.5x
EV / FCF 0x 0x 0x 0x 0x 10.1x 6.42x -
FCF Yield 6.77% 10.7% 10.7% 2.68% 9.74% 9.94% 15.6% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.02 2.06 2.34 0.25 -0.19 -0.026 0.344 0.83
Distribution rate - - - - - - - -
Net sales 1 478.5 640.3 743.2 498.3 439.9 463.4 512.1 591.2
EBITDA 1 69.61 132.4 169.1 50.85 45.21 50.25 59.62 73.9
EBIT 1 45.9 109.2 116.7 -3.038 -14.9 -7.95 9.459 26.5
Net income 1 38.71 99.22 117.4 12.61 -7.933 -1.375 12.46 25.3
Net Debt - - -472.7 - - - - -
Reference price 2 24.050 25.300 30.870 8.470 9.580 8.420 8.420 8.420
Nbr of stocks (in thousands) 43,331 44,663 47,039 48,127 40,897 39,330 - -
Announcement Date 9/2/22 8/2/23 7/2/24 19/2/25 18/2/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-323.85x - - - 331M
30.84x20.03x23.77x-.--% 167B
11.26x3.05x6.39x-.--% 82.46B
36.34x5.85x16.3x0.38% 50.97B
23.4x5x12.13x-.--% 41.9B
20.39x4.97x12.67x1.01% 33.8B
31.83x2.82x8.49x-.--% 32.3B
32.22x2.05x11.9x-.--% 13.5B
12.63x5.18x10.46x-.--% 13.13B
67.04x4.14x16.95x-.--% 8.84B
Average -5.79x 5.90x 13.23x 0.15% 44.41B
Weighted average by Cap. 26.37x 10.12x 15.74x 0.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PERI Stock
  4. Valuation Perion Network Ltd.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!