Valuation Perion Network Ltd.

Stocks

Real-time Estimate Cboe BZX Other stock markets 12:54:31 29/07/26 am AEST			5-day change	1st Jan Change
9.610 ^USD	+1.91%		+1.37%	+0.21%

09/07	Perion Network Partners With Acrossmedia241 to Expand AI Agent in Greece, CEE Region	MT
09/07	Perion Network Ltd. Partners With Acrossmedia241 To Bring Outmax, Its AI Agent, To Greece And The Central And Eastern European Region	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,042	1,130	1,452	407.6	391.8	370.9	-	-
Change	-	8.43%	28.51%	-71.93%	-3.89%	-5.34%	-	-
Enterprise Value (EV)	1,042	1,130	979.4	407.6	391.8	370.9	370.9	370.9
Change	-	8.43%	-13.32%	-58.38%	-3.89%	-5.34%	0%	0%
P/E	23.6x	12.3x	13.2x	33.9x	-50.4x	-363x	27.3x	11.1x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	1x	-0.4x	0x	4.2x	-0x	0x
Capitalization / Revenue	2.18x	1.76x	1.95x	0.82x	0.89x	0.8x	0.73x	0.65x
EV / Revenue	0x	0x	0x	0x	0x	0.8x	0.73x	0.65x
EV / EBITDA	0x	0x	0x	0x	0x	7.38x	6.22x	5.02x
EV / EBIT	0x	0x	0x	-0x	-0x	-46.7x	39.2x	14x
EV / FCF	0x	0x	0x	0x	0x	11.3x	7.19x	-
FCF Yield	6.77%	10.7%	10.7%	2.68%	9.74%	8.88%	13.9%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.02	2.06	2.34	0.25	-0.19	-0.026	0.346	0.85
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	478.5	640.3	743.2	498.3	439.9	463.4	511.3	568.6
EBITDA ¹	69.61	132.4	169.1	50.85	45.21	50.25	59.6	73.9
EBIT ¹	45.9	109.2	116.7	-3.038	-14.9	-7.95	9.459	26.5
Net income ¹	38.71	99.22	117.4	12.61	-7.933	-1.375	12.42	25.3
Net Debt	-	-	-472.7	-	-	-	-	-
Reference price ²	24.050	25.300	30.870	8.470	9.580	9.430	9.430	9.430
Nbr of stocks (in thousands)	43,331	44,663	47,039	48,127	40,897	39,330	-	-
Announcement Date	9/2/22	8/2/23	7/2/24	19/2/25	18/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PERION NETWORK LTD.	-362.69x	-	-	-	371M
APPLOVIN CORPORATION	25.71x	16.64x	19.75x	-.--%	139B
ADOBE INC.	13.15x	3.54x	7.42x	-.--%	94.51B
ELECTRONIC ARTS INC.	37.49x	6.12x	17.01x	0.37%	52.42B
AUTODESK, INC.	26.6x	5.7x	13.84x	-.--%	47.7B
ROPER TECHNOLOGIES, INC.	14.9x	5.47x	13.99x	0.92%	37.09B
WORKDAY INC.	35.37x	3.21x	9.68x	-.--%	36.44B
PTC INC.	14.05x	5.66x	11.45x	-.--%	14.46B
GRAB HOLDINGS LIMITED	33.12x	2.37x	13.69x	-.--%	13.7B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	25.47x	-	-	3.83%	10.06B
Average	-13.68x	6.09x	13.35x	0.57%	44.54B
Weighted average by Cap.	23.94x	8.44x	14.29x	0.21%