|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 56.82 USD | +0.46% |
|
+19.24% | -2.67% |
| 21/07 | Trading Day: War clouds darken | RE |
| 20/07 | How PayPal went from Wall Street favorite to unwilling merger target | RE |
Company Valuation: PayPal Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 221,568 | 81,193 | 66,209 | 85,567 | 54,623 | 50,121 | - | - |
| Change | - | -63.36% | -18.46% | 29.24% | -36.16% | -8.24% | - | - |
| Enterprise Value (EV) 1 | 220,117 | 83,834 | 66,804 | 88,885 | 56,561 | 52,394 | 52,388 | 52,278 |
| Change | - | -61.91% | -20.31% | 33.05% | -36.37% | -7.37% | -0.01% | -0.21% |
| P/E | 53.6x | 34.1x | 16x | 21.4x | 10.8x | 11.2x | 10.2x | 9.29x |
| PBR | 10.1x | 3.99x | 3.22x | 4.3x | 2.65x | 2.4x | 2.11x | 1.81x |
| PEG | - | -0.8x | 0.2x | 5.48x | 0.3x | -1.78x | 1x | 0.97x |
| Capitalization / Revenue | 8.73x | 2.95x | 2.22x | 2.69x | 1.65x | 1.46x | 1.4x | 1.34x |
| EV / Revenue | 8.68x | 3.05x | 2.24x | 2.8x | 1.71x | 1.53x | 1.46x | 1.4x |
| EV / EBITDA | 30.9x | 12.5x | 8.88x | 13.3x | 7.89x | 7.77x | 7.81x | 7.68x |
| EV / EBIT | 34.9x | 14.3x | 10x | 15.2x | 8.87x | 8.85x | 8.82x | 8.68x |
| EV / FCF | 40.5x | 16.4x | 15.8x | 13.1x | 8.82x | 9.05x | 8.32x | 8.03x |
| FCF Yield | 2.47% | 6.09% | 6.32% | 7.61% | 11.3% | 11% | 12% | 12.5% |
| Dividend per Share 2 | - | - | - | - | 0.14 | 0.5366 | 0.4637 | 0.4351 |
| Rate of return | - | - | - | - | 0.24% | 0.94% | 0.82% | 0.77% |
| EPS 2 | 3.52 | 2.09 | 3.84 | 3.99 | 5.41 | 5.07 | 5.581 | 6.116 |
| Distribution rate | - | - | - | - | 2.59% | 10.6% | 8.31% | 7.11% |
| Net sales 1 | 25,371 | 27,518 | 29,771 | 31,797 | 33,172 | 34,333 | 35,802 | 37,344 |
| EBITDA 1 | 7,128 | 6,716 | 7,524 | 6,663 | 7,166 | 6,740 | 6,706 | 6,810 |
| EBIT 1 | 6,304 | 5,870 | 6,679 | 5,838 | 6,378 | 5,918 | 5,938 | 6,024 |
| Net income 1 | 4,169 | 2,419 | 4,246 | 4,147 | 5,233 | 4,503 | 4,583 | 4,656 |
| Net Debt 1 | -1,451 | 2,641 | 595 | 3,318 | 1,938 | 2,273 | 2,267 | 2,156 |
| Reference price 2 | 188.58 | 71.22 | 61.41 | 85.35 | 58.38 | 56.82 | 56.82 | 56.82 |
| Nbr of stocks (in thousands) | 1,174,930 | 1,140,028 | 1,078,140 | 1,002,539 | 935,652 | 882,105 | - | - |
| Announcement Date | 1/2/22 | 9/2/23 | 7/2/24 | 4/2/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.21x | 1.53x | 7.77x | 0.94% | 50.12B | |
| 28.28x | 15.1x | 21.45x | 0.75% | 679B | |
| 34.65x | 1.73x | 9.92x | -.--% | 47.63B | |
| 9.05x | 2.62x | 6.05x | -.--% | 27.56B | |
| 17.29x | 5.7x | 10.84x | -.--% | 24.14B | |
| -58.36x | 3.21x | 6.83x | 1.24% | 22.53B | |
| 20.89x | 6.54x | 21.38x | -.--% | 10.17B | |
| 144.37x | 8.7x | 133.52x | -.--% | 8.95B | |
| 14.54x | 2.57x | 6.12x | 5.14% | 7.22B | |
| 33.55x | - | - | - | 5.78B | |
| Average | 25.55x | 5.30x | 24.88x | 0.9% | 88.34B | |
| Weighted average by Cap. | 25.55x | 12.38x | 19.91x | 0.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PYPL Stock
- Valuation PayPal Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition