Valuation Palamina Corp.

Stocks

Delayed Toronto S.E. Other stock markets 12:29:41 29/07/26 am AEST			5-day change	1st Jan Change
0.1400 ^CAD	0.00%		+7.69%	+7.69%

02/07	Palamina Magnetic + Gravity Surveys Identifies Near Surface Drill Targets At the Galena Silver Copper Project	CI
01/05	Palamina Corp. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9.963	15.02	5.223	9.267	7.163	12.12
Change	-	50.72%	-65.22%	77.43%	-22.7%	69.2%
Enterprise Value (EV) ¹	9.901	12.78	5.141	6.227	7.076	10.98
Change	-	29.1%	-59.78%	21.11%	13.63%	55.19%
P/E	-5.5x	-4.21x	-2.18x	4.33x	-2.22x	-5.19x
PBR	-46.6x	7.01x	-38.3x	3.15x	-55x	19.4x
PEG	-	-0.1x	0.1x	-0x	0x	0.1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-8.75x	-4.75x	-2.47x	-3.99x	-2.38x	-5.86x
EV / EBIT	-8.67x	-4.74x	-2.46x	-3.97x	-2.36x	-5.8x
EV / FCF	-18x	-9.15x	-4.47x	-10.9x	-3.68x	-10x
FCF Yield	-5.56%	-10.9%	-22.4%	-9.16%	-27.2%	-9.96%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.04	-0.0547	-0.0366	0.03	-0.0451	-0.0251
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-1.132	-2.692	-2.081	-1.561	-2.977	-1.875
EBIT ¹	-1.141	-2.697	-2.089	-1.569	-2.992	-1.894
Net income ¹	-1.591	-3.064	-2.393	2.273	-3.22	-1.854
Net Debt ¹	-0.0617	-2.233	-0.0813	-3.04	-0.0879	-1.14
Reference price ²	0.2200	0.2300	0.0800	0.1300	0.1000	0.1300
Nbr of stocks (in thousands)	45,285	65,285	65,285	71,285	71,635	93,235
Announcement Date	23/4/21	18/4/22	1/5/23	30/4/24	1/5/25	1/5/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PALAMINA CORP.	-	-	-	-	9.25M
NEWMONT CORPORATION	9.71x	3.47x	5.45x	1.11%	98.49B
AGNICO EAGLE MINES LIMITED	11.44x	4.48x	6.16x	1.15%	74.36B
BARRICK MINING CORPORATION	10.09x	2.76x	3.98x	2.25%	62.65B
WHEATON PRECIOUS METALS CORP.	22.82x	13.46x	16.17x	0.69%	50.91B
ANGLOGOLD ASHANTI PLC	9.08x	3.07x	4.54x	5.04%	40.69B
KINROSS GOLD CORPORATION	8.28x	2.69x	4.2x	0.63%	28.58B
NORTHERN STAR RESOURCES LIMITED	17.29x	3.89x	7.23x	2.52%	20.28B
ROYAL GOLD, INC.	18.48x	8.92x	10.81x	0.96%	17.06B
COEUR MINING, INC.	11.38x	2.87x	4.64x	-	15.89B
Average	13.17x	5.07x	7.02x	1.79%	40.89B
Weighted average by Cap.	12.36x	4.92x	6.79x	1.68%