|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.100 THB | -0.61% |
|
-1.22% | -8.47% |
| 31/05 | Bound and Beyond Public Company Limited's Equity Buyback announced on November 24, 2025 has expired. | CI |
| 13/05 | Bound and Beyond logs qtrly profit attributable 110.9 mln baht | RE |
Company Valuation: Padaeng Industry
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,831 | 3,149 | 3,553 | 3,423 | 2,466 | 2,547 |
| Change | - | 72% | 12.84% | -3.67% | -27.97% | 3.31% |
| Enterprise Value (EV) 1 | 1,256 | 7,718 | 9,006 | 8,238 | 7,330 | 7,166 |
| Change | - | 514.54% | 16.68% | -8.52% | -11.02% | -2.24% |
| P/E | 22.8x | 3.1x | -10.4x | 22.1x | -66.6x | 1,094x |
| PBR | 0.38x | 0.49x | 0.58x | 0.54x | 0.39x | 0.39x |
| PEG | - | 0x | 0x | -0x | 1x | -10x |
| Capitalization / Revenue | 4.84x | 13.2x | 1.63x | 1.15x | 0.71x | 0.77x |
| EV / Revenue | 3.32x | 32.4x | 4.12x | 2.76x | 2.1x | 2.16x |
| EV / EBITDA | 7.07x | -46.5x | 223x | 19.1x | 12.1x | 12.3x |
| EV / EBIT | 44.2x | -36.2x | -65.8x | 32.9x | 17.8x | 18.9x |
| EV / FCF | 27.3x | 7.38x | -6.68x | 30.3x | 73.9x | 112x |
| FCF Yield | 3.66% | 13.6% | -15% | 3.3% | 1.35% | 0.9% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.3559 | 3.515 | -1.184 | 0.5343 | -0.1277 | 0.00809 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 378.2 | 238.2 | 2,186 | 2,989 | 3,484 | 3,318 |
| EBITDA 1 | 177.6 | -166 | 40.35 | 431.2 | 605.3 | 581.7 |
| EBIT 1 | 28.42 | -213.3 | -137 | 250.7 | 411.1 | 378.5 |
| Net income 1 | 80.44 | 877.7 | -341.9 | 158.2 | -37.04 | 2.346 |
| Net Debt 1 | -574.7 | 4,569 | 5,452 | 4,815 | 4,865 | 4,619 |
| Reference price 2 | 8.100 | 10.900 | 12.300 | 11.800 | 8.500 | 8.850 |
| Nbr of stocks (in thousands) | 226,000 | 288,869 | 288,869 | 290,069 | 290,069 | 287,813 |
| Announcement Date | 23/2/21 | 24/2/22 | 23/2/23 | 29/2/24 | 25/2/25 | 23/2/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 68.66M | |
| 31.23x | 3.89x | 18.04x | 0.82% | 90.86B | |
| 37.7x | 6.36x | 20.41x | 0.2% | 70B | |
| 26.91x | 10.2x | 18.35x | 1.34% | 22.98B | |
| 53.16x | 2.73x | 16.66x | 0.35% | 16.03B | |
| 20.76x | 2.41x | 11x | 3.13% | 12.42B | |
| 45.34x | 9.03x | 26.45x | 0.47% | 10.84B | |
| 10.08x | 1.9x | 7.38x | 3.31% | 4.5B | |
| 13.95x | 1.37x | 5.27x | 3.21% | 3.97B | |
| 17.68x | 1.39x | 9.38x | 2.83% | 3.89B | |
| Average | 28.54x | 4.36x | 14.77x | 1.74% | 23.56B | |
| Weighted average by Cap. | 33.40x | 5.20x | 18.14x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BEYOND Stock
- Valuation Padaeng Industry
Select your edition
All financial news and data tailored to specific country editions
