Company Valuation: Pacific Radiance Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 9.561 50.93 139.1 52.34 -
Change - 432.67% 173.21% -62.38% -
Enterprise Value (EV) 9.561 50.93 139.1 52.34 52.34
Change - 432.67% 173.21% -62.38% 0%
P/E 0.66x - - 3.59x 3.26x
PBR - 0.64x 1.47x 0.45x 0.4x
PEG - - - - 0.33x
Capitalization / Revenue - 1.16x 2.52x 0.98x 0.95x
EV / Revenue - 0x 0x 0.98x 0.95x
EV / EBITDA - 0x 0x 2.83x 2.74x
EV / EBIT - 0x 0x 3.91x 3.79x
EV / FCF - -0x -0x 3.03x 3.13x
FCF Yield - -9.84% -3% 33% 32%
Dividend per Share 2 - - 0.00138 - -
Rate of return - - 1.44% - -
EPS 2 0.032 - - 0.01 0.011
Distribution rate - - - - -
Net sales 1 - 43.84 55.19 53.47 55.05
EBITDA 1 - 5.991 19 18.51 19.09
EBIT 1 - 1.288 13.56 13.4 13.81
Net income 1 14.52 25.85 12.86 14.21 14.98
Net Debt - - - - -
Reference price 2 0.0212 0.0352 0.0956 0.0359 0.0359
Nbr of stocks (in thousands) 450,709 1,447,993 1,454,993 1,459,462 -
Announcement Date 15/4/24 1/3/25 28/2/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 55.75M
23.82x3.22x12.93x5.84% 104B
27.75x9.53x13.84x3.05% 84.67B
11.81x1.73x10.01x6.3% 76.81B
21.12x5.75x11.6x3.63% 73.08B
11.46x1.11x7.12x6.89% 68.45B
22.87x9.31x12.49x4.14% 62.1B
24.98x4.25x13.52x1.76% 60.59B
13.3x6.33x11.44x7.96% 57.91B
35.68x3.48x9.5x0.83% 57.65B
Average 21.42x 4.97x 11.38x 4.49% 64.57B
Weighted average by Cap. 21.42x 4.92x 11.51x 4.59%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pacific Radiance Ltd.

Historical PBR trend

Valuation ratios - PBR - Pacific Radiance Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pacific Radiance Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pacific Radiance Ltd.

  1. Stock Market
  2. Stocks
  3. RXS Stock
  4. Valuation Pacific Radiance Ltd.