Company Valuation: OXIDE Corporation

Data adjusted to current consolidation scope
Fiscal Period: February 2024 2025 2026
Market Cap 1 31,695 13,459 37,113
Change - -57.53% 175.74%
Enterprise Value (EV) 1 39,268 21,582 42,367
Change - -45.04% 96.31%
P/E -69.3x -4.92x -68.3x
PBR 4.17x 2.49x 7.91x
PEG - -0x 0.8x
Capitalization / Revenue 4.8x 1.6x 3.7x
EV / Revenue 5.94x 2.57x 4.22x
EV / EBITDA -491x 18.9x 29.7x
EV / EBIT -39.9x 171x 78x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -41.55 -243.9 -46.99
Distribution rate - - -
Net sales 1 6,606 8,394 10,040
EBITDA 1 -80 1,144 1,427
EBIT 1 -984 126 543
Net income 1 -422 -2,703 -538
Net Debt 1 7,573 8,123 5,254
Reference price 2 2,880.00 1,200.00 3,210.00
Nbr of stocks (in thousands) 11,005 11,216 11,562
Announcement Date 30/5/24 29/5/25 22/5/26
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 197M
30.24x5.58x16.6x0.68% 185B
13.56x0.29x6.65x3.75% 103B
26.63x10.46x22.27x0.46% 86.73B
21.88x1.25x14.04x0.51% 70.5B
33.61x5.28x17.18x1.11% 69.22B
18.86x3.21x12.18x1.41% 59.91B
56.53x5.49x26.69x0.3% 52.27B
54.71x6.61x28.08x0.02% 43.44B
28x1.83x19.81x-.--% 37.65B
Average 31.56x 4.45x 18.17x 0.91% 70.74B
Weighted average by Cap. 29.24x 4.61x 16.90x 1.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6521 Stock
  4. Valuation OXIDE Corporation