Valuation: Osage Exploration and Development Inc

Market Cap 589K 517K 477K 446K 835K 55.51M 854K 5.73M 2.22M 27.4M 2.21M 2.16M 95.21M P/E 2013
12.8x
P/E 2014 -0.52x
Enterprise Value 20.63M 18.12M 16.7M 15.63M 29.27M 1.95B 29.91M 201M 77.69M 960M 77.47M 75.77M 3.34B EV / Sales 2013
8.29x
EV / Sales 2014 3.04x
Free-Float
100%
Yield 2013 *
-
Yield 2014 -
Change 5-day change 1-year change 3-year change Capi.($)
-0.42%-1.65%+19.06%+5.47% 130B
-0.30%-3.33%+30.16%+59.26% 82.37B
-0.74%+2.02%+10.67%+24.13% 71.15B
-1.45%-1.96%+30.33%+43.47% 51.35B
-2.38%-3.53%+17.85%-10.84% 50.94B
-0.92%+0.21%+31.37%-10.48% 49.13B
+0.60%-1.01%+88.07%+66.29% 46.1B
+0.80%-3.39%+15.21%-18.05% 36.08B
+2.03%+3.90%-9.50%+34.51% 32.31B
Average -0.02%-1.15%+25.91%+21.53% 61.01B
Weighted average by Cap. -0.22%-1.11%+25.54%+21.84%

Financials

2013 2014
Net sales 8.03M 7.05M 6.5M 6.08M 11.39M 757M 11.64M 78.09M 30.24M 374M 30.15M 29.49M 1.3B 12.68M 11.14M 10.26M 9.61M 17.99M 1.2B 18.38M 123M 47.75M 590M 47.61M 46.57M 2.05B
Net income 3.86M 3.39M 3.12M 2.92M 5.47M 364M 5.59M 37.49M 14.52M 179M 14.48M 14.16M 624M -34.51M -30.32M -27.94M -26.15M -48.97M -3.25B -50.04M -336M -130M -1.61B -130M -127M -5.58B
Net Debt 17.22M 15.13M 13.94M 13.05M 24.43M 1.62B 24.96M 167M 64.84M 801M 64.65M 63.24M 2.78B 20.04M 17.61M 16.22M 15.19M 28.44M 1.89B 29.06M 195M 75.47M 933M 75.26M 73.61M 3.24B
Logo Osage Exploration and Development Inc
Osage Exploration and Development, Inc. (Osage) is an oil and natural gas exploration and production company with reserves and existing production in the state of Oklahoma. The Company operates in Oklahoma City, Oklahoma. The Company has operating projects in the Mississippian and Woodford formations. The Mississippian formation is located on the Anadarko Shelf in northern Oklahoma and south-central Kansas. The top of this expansive carbonate hydrocarbon system is encountered between 4,000 and 6,000 feet and lies stratigraphically between the Pennsylvanian-aged Morrow Sand and the Devonian-aged oily Woodford Shale formations. The Woodford Shale is an energy resource with the potential for unconventional oil and gas production. The Woodford Shale formation is located mainly in southeastern Oklahoma in the Arkoma Basin. The Woodford shale lies directly under the Mississippian.
Employees
-