|
Market Closed -
NYSE
06:00:02 19/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 97.34 USD | -0.03% |
|
+2.58% | -11.89% |
| 10/09 | Ormat's 2030 Targets Imply Achievable Rebound in Electricity Margins to 40%, Oppenheimer Says | MT |
| 10/09 | Ormat Positioned for Earnings Growth Through 2030, RBC Says | MT |
Company Valuation: Ormat Technologies, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,441 | 4,850 | 4,574 | 4,097 | 6,715 | 5,986 | - | - |
| Change | - | 9.22% | -5.69% | -10.44% | 63.9% | -10.85% | - | - |
| Enterprise Value (EV) 1 | 6,074 | 6,650 | 6,375 | 6,314 | 9,151 | 8,730 | 8,932 | 9,165 |
| Change | - | 9.49% | -4.14% | -0.96% | 44.95% | -4.61% | 2.31% | 2.61% |
| P/E | 72.1x | 73.9x | 36.4x | 33.2x | 54.7x | 48.2x | 39.2x | 29.6x |
| PBR | 2.4x | 2.6x | 1.98x | 1.69x | 2.64x | 2.11x | 2.03x | 1.88x |
| PEG | - | 11.61x | 0.5x | -17.26x | -55.79x | 893.25x | 1.7x | 0.9x |
| Capitalization / Revenue | 6.7x | 6.61x | 5.51x | 4.66x | 6.79x | 5.08x | 5.19x | 4.67x |
| EV / Revenue | 9.16x | 9.06x | 7.69x | 7.18x | 9.25x | 7.41x | 7.74x | 7.15x |
| EV / EBITDA | 15.1x | 15.3x | 13.2x | 11.5x | 15.7x | 13.5x | 13x | 12.1x |
| EV / EBIT | 35.9x | 43.5x | 38.3x | 36.6x | 54.1x | 43.8x | 41.1x | 34.8x |
| EV / FCF | -37.9x | -23.5x | -20.6x | -82.3x | -32.1x | -31.9x | -24.5x | -35.2x |
| FCF Yield | -2.64% | -4.25% | -4.85% | -1.22% | -3.11% | -3.13% | -4.07% | -2.84% |
| Dividend per Share 2 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.4796 | 0.4796 | 0.4796 |
| Rate of return | 0.61% | 0.56% | 0.63% | 0.71% | 0.43% | 0.49% | 0.49% | 0.49% |
| EPS 2 | 1.1 | 1.17 | 2.08 | 2.04 | 2.02 | 2.021 | 2.484 | 3.29 |
| Distribution rate | 43.6% | 41% | 23.1% | 23.5% | 23.8% | 23.7% | 19.3% | 14.6% |
| Net sales 1 | 663.1 | 734.2 | 829.4 | 879.7 | 989.5 | 1,178 | 1,154 | 1,281 |
| EBITDA 1 | 401.4 | 435.5 | 481.7 | 550.5 | 582 | 645.1 | 685.6 | 758.4 |
| EBIT 1 | 169.4 | 152.8 | 166.6 | 172.5 | 169.2 | 199.5 | 217.4 | 263.3 |
| Net income 1 | 62.09 | 65.84 | 124.4 | 123.7 | 123.9 | 126.2 | 156 | 206.8 |
| Net Debt 1 | 1,633 | 1,800 | 1,801 | 2,217 | 2,437 | 2,744 | 2,946 | 3,178 |
| Reference price 2 | 79.30 | 86.48 | 75.79 | 67.72 | 110.47 | 97.34 | 97.34 | 97.34 |
| Nbr of stocks (in thousands) | 56,002 | 56,085 | 60,354 | 60,494 | 60,782 | 61,497 | - | - |
| Announcement Date | 23/2/22 | 22/2/23 | 21/2/24 | 26/2/25 | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 48.16x | 7.41x | 13.53x | 0.49% | 5.99B | |
| -24.93x | 6.6x | 12.36x | 5.26% | 10.34B | |
| 19.31x | 3.57x | 8.12x | 0.16% | 7.99B | |
| 21.54x | 3.66x | 11.14x | 4.84% | 5.3B | |
| -10.02x | 91.82x | -83.72x | -.--% | 3.19B | |
| 22.12x | 5.3x | 16.24x | 2.52% | 1.33B | |
| 15.74x | 8.81x | 16.03x | - | 878M | |
| 695.65x | 4.63x | 13.29x | -.--% | 697M | |
| 5.88x | - | - | - | 641M | |
| 7.63x | 12.78x | 15.9x | 5.55% | 593M | |
| Average | 80.11x | 16.06x | 2.54x | 2.35% | 3.69B | |
| Weighted average by Cap. | 21.75x | 13.19x | 3.31x | 2.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORA Stock
- Valuation Ormat Technologies, Inc.
Select your edition
All financial news and data tailored to specific country editions
