Valuation Option Euronext Bruxelles

Stocks

Market Closed - Euronext Bruxelles Other stock markets 01:55:00 13/06/26 am AEST			5-day change	1st Jan Change
6.000 ^EUR	-8.81%		-11.76%	-93.33%

16/04

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	56.17	39.9	41.88	16.75	20.34	15.21	15.21	-
Change	-	-28.98%	4.96%	-60%	21.43%	-25.23%	0%	-
Enterprise Value (EV)	56.17	39.9	41.88	16.75	20.34	15.21	15.21	15.21
Change	-	-28.98%	4.96%	-60%	21.43%	-25.23%	0%	0%
P/E Ratio	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	3.16x	2.46x	1.98x	1.47x	1.62x	1.54x	0.97x	0.8x
EV / Revenue	0x	0x	0x	0x	0x	1.54x	0.97x	0.8x
EV / EBITDA	0x	0x	-	-0x	0x	76x	9.5x	6.91x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	17.78	16.23	21.11	11.41	12.55	9.9	15.7	19
EBITDA ¹	3.298	2.496	-	-2.505	0.096	0.2	1.6	2.2
EBIT	-	-	-	-	-	-	-	-
Net income	-	-	-2.093	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	35.000	23.500	21.000	8.400	10.200	6.000	6.000	6.000
Nbr of stocks (in thousands)	1,605	1,698	1,994	1,994	1,994	2,535	2,535	-
Announcement Date	30/4/21	29/4/22	26/6/23	28/5/24	25/4/25	-	-	-

¹EUR in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	-141.81x	60.88x	190.66x	-	2,107B
SOFTBANK GROUP CORP.	10.68x	6.81x	36.28x	0.17%	230B
T-MOBILE US, INC.	18.07x	3.04x	7.74x	2.18%	205B
AT&T INC.	10.35x	2.38x	6.42x	4.71%	164B
KDDI CORPORATION	14.66x	2.33x	7.66x	2.91%	65.81B
VODAFONE GROUP PLC	14.01x	1.32x	4.53x	3.6%	35.77B
ADVANCED INFO SERVICE	20.64x	5.56x	10.18x	4.6%	33.28B
CHINA UNICOM (HONG KONG) LIMITED	9.76x	0.36x	1.48x	6.91%	28.12B
TELENOR ASA	12.95x	3.57x	7.87x	6.46%	21.85B
Average	-3.41x	9.59x	30.31x	3.94%	321.17B
Weighted average by Cap.	-99.71x	45.44x	143.20x	2.64%