|
Market Closed -
NYSE
07:00:02 31/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 201.57 USD | -9.16% |
|
+1.45% | +27.69% |
| 19/10 | B. Riley Lowers Price Target on Onto Innovation to $340 From $390, Keeps Buy Rating | MT |
| 03/10 | Onto Innovation Well-Positioned to Benefit From Strong Wafer Fab Equipment Spending, RBC Says | MT |
Company Valuation: Onto Innovation Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,106 | 3,374 | 6,809 | 8,892 | 8,236 | 9,892 | - | - |
| Change | - | -33.92% | 101.79% | 30.6% | -7.38% | 20.11% | - | - |
| Enterprise Value (EV) 1 | 5,106 | 3,374 | 6,111 | 8,040 | 7,596 | 8,539 | 8,018 | 7,355 |
| Change | - | -33.92% | 81.11% | 31.57% | -5.51% | 12.4% | -6.1% | -8.27% |
| P/E | 36.2x | 15.2x | 56.4x | 44.3x | 59.7x | 33.2x | 19.7x | 16.6x |
| PBR | 3.62x | 2.11x | 3.92x | 4.6x | 3.89x | 4.75x | 3.79x | 2.98x |
| PEG | - | 0.3x | -1.2x | 0.7x | -1.9x | 0x | 0.3x | 0.9x |
| Capitalization / Revenue | 6.47x | 3.36x | 8.35x | 9.01x | 8.19x | 6.87x | 5.26x | 4.53x |
| EV / Revenue | 6.47x | 3.36x | 7.49x | 8.14x | 7.56x | 5.93x | 4.26x | 3.37x |
| EV / EBITDA | 21.8x | 10.8x | 29.4x | 24.4x | 27.5x | 17.7x | 11.2x | 8.62x |
| EV / EBIT | 23.3x | 11.2x | 31.3x | 30.1x | 29.8x | 19.2x | 12.1x | 9.3x |
| EV / FCF | - | - | 40.9x | 37.6x | 25.3x | 36.2x | 14.5x | 12.4x |
| FCF Yield | - | - | 2.44% | 2.66% | 3.95% | 2.76% | 6.92% | 8.04% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.86 | 4.49 | 2.46 | 4.06 | 2.78 | 6.07 | 10.25 | 12.16 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 788.9 | 1,005 | 815.9 | 987.3 | 1,005 | 1,439 | 1,882 | 2,182 |
| EBITDA 1 | 233.9 | 311.1 | 207.8 | 329.6 | 276.4 | 483 | 715.3 | 853.3 |
| EBIT 1 | 219.5 | 301.7 | 195.4 | 267.3 | 255.3 | 444.2 | 660.7 | 790.9 |
| Net income 1 | 142.3 | 223.3 | 121.2 | 201.7 | 136.8 | 305.8 | 495.1 | 617.7 |
| Net Debt 1 | - | - | -697.8 | -852.3 | -639.6 | -1,353 | -1,874 | -2,537 |
| Reference price 2 | 103.61 | 68.14 | 138.72 | 180.03 | 165.87 | 201.57 | 201.57 | 201.57 |
| Nbr of stocks (in thousands) | 49,278 | 49,517 | 49,081 | 49,391 | 49,653 | 49,074 | - | - |
| Announcement Date | 8/2/22 | 9/2/23 | 8/2/24 | 6/2/25 | 19/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.21x | 5.93x | 17.68x | - | 9.89B | |
| 34.04x | 11.85x | 26.99x | 0.66% | 604B | |
| 29.6x | 8.96x | 25.93x | 0.5% | 310B | |
| 24.99x | 8.26x | 19.81x | 0.53% | 299B | |
| 27.98x | 11.12x | 22.72x | 0.61% | 206B | |
| 34.28x | 13.16x | 24.38x | 0.29% | 160B | |
| 27.58x | 6.21x | 18.95x | 1.76% | 137B | |
| 31.6x | 3.72x | 16.71x | 1.86% | 90.03B | |
| 49.78x | 7.18x | 37.73x | 0.19% | 52.35B | |
| 29.65x | 8.08x | 22.44x | 0.19% | 42.9B | |
| Average | 32.27x | 8.45x | 23.33x | 0.73% | 191.03B | |
| Weighted average by Cap. | 31.02x | 9.82x | 24.10x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ONTO Stock
- Valuation Onto Innovation Inc.
Select your edition
All financial news and data tailored to specific country editions
