Company Valuation: Omeros Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 402.1 141.8 205.6 572.5 1,218 1,340 - -
Change - -64.75% 45% 178.51% 112.69% 10.03% - -
Enterprise Value (EV) 587.5 284.6 205.6 572.5 1,218 1,340 1,340 1,340
Change - -51.56% -27.76% 178.51% 112.69% 10.03% 0% 0%
P/E 2.06x 2.97x -1.74x -3.66x -344x 20.4x 17.5x 11.5x
PBR 17x 1.66x - - - - - -
PEG - -0x 0x -0.1x 3.5x -0x 1.1x 0.2x
Capitalization / Revenue 3.6x - - - - 10.5x 6.05x 4.21x
EV / Revenue 0x - - - - 10.5x 6.05x 4.21x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -350x 20.1x 9.05x
EV / FCF -0x - - -0x - -74.4x 12.6x 6.41x
FCF Yield -27.4% - - -26% - -1.34% 7.91% 15.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.12 0.76 -1.88 -2.7 -0.05 0.9067 1.057 1.613
Distribution rate - - - - - - - -
Net sales 1 111.8 - - - - 127.5 221.3 318
EBITDA -172.2 -162.4 - - - - - -
EBIT 1 -173.6 -163.4 -164.5 -169.3 -122.8 -3.833 66.53 148.1
Net income 1 194.2 47.42 -117.8 -156.8 -3.35 64.97 84.8 133.3
Net Debt 185.3 142.8 - - - - - -
Reference price 2 6.43 2.26 3.27 9.88 17.18 18.51 18.51 18.51
Nbr of stocks (in thousands) 62,542 62,730 62,865 57,950 70,900 72,388 - -
Announcement Date 1/3/22 13/3/23 1/4/24 31/3/25 31/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.42x - - - 1.34B
21.73x7.77x15.6x1.37% 74.69B
30.56x8.79x27.4x0.04% 58.81B
33.6x6.04x18.08x0.96% 48.45B
-20.7x214.73x-22.18x-.--% 42.84B
33.49x3.25x14.04x-.--% 42.79B
48.17x5.48x30.1x-.--% 41.25B
27.6x7.84x20.39x0.41% 31.13B
35.01x7.5x19.48x-.--% 30.28B
-14.91x5.52x-6.94x-.--% 24.05B
Average 21.50x 29.66x 12.89x 0.31% 39.56B
Weighted average by Cap. 23.18x 29.31x 14.21x 0.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Omeros Corporation

Historical PBR trend

Valuation ratios - PBR - Omeros Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Omeros Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Omeros Corporation

  1. Stock Market
  2. Stocks
  3. OMER Stock
  4. Valuation Omeros Corporation