|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 265.00 THB | +3.11% |
|
+2.71% | -16.40% |
| 13/05 | OHTL posts qtrly hotel income 893.5 million baht | RE |
| 13/05 | OHTL Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: OHTL
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,982 | 5,028 | 7,187 | 6,281 | 5,360 | 4,786 |
| Change | - | 0.91% | 42.94% | -12.61% | -14.66% | -10.7% |
| Enterprise Value (EV) 1 | 8,554 | 8,955 | 10,588 | 9,041 | 7,356 | 6,310 |
| Change | - | 4.69% | 18.24% | -14.61% | -18.63% | -14.22% |
| P/E | -10.4x | -8.1x | 81.5x | 22.6x | 12.8x | 15.3x |
| PBR | 2.35x | 3.22x | 4.32x | 3.04x | 2.16x | 1.71x |
| PEG | - | -0.3x | -1x | 0x | 0.2x | -0.6x |
| Capitalization / Revenue | 5.45x | 8.95x | 3.73x | 2.5x | 1.98x | 1.9x |
| EV / Revenue | 9.36x | 15.9x | 5.49x | 3.59x | 2.72x | 2.5x |
| EV / EBITDA | -57.9x | -44.1x | 19.6x | 11.8x | 8.48x | 8.51x |
| EV / EBIT | -18.5x | -16.5x | 51.8x | 19.5x | 12.8x | 13.7x |
| EV / FCF | -14.2x | -36.3x | 22x | 16.9x | 12.6x | 17.1x |
| FCF Yield | -7.05% | -2.75% | 4.55% | 5.91% | 7.94% | 5.86% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -31.8 | -41.11 | 5.842 | 18.38 | 27.82 | 20.78 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 913.7 | 562 | 1,928 | 2,517 | 2,702 | 2,522 |
| EBITDA 1 | -147.8 | -203.3 | 541 | 767.8 | 867.9 | 741.3 |
| EBIT 1 | -461.4 | -544.2 | 204.6 | 462.9 | 575.9 | 460.1 |
| Net income 1 | -480.1 | -620.6 | 88.21 | 277.4 | 420 | 313.7 |
| Net Debt 1 | 3,571 | 3,927 | 3,402 | 2,760 | 1,996 | 1,524 |
| Reference price 2 | 330.00 | 333.00 | 476.00 | 416.00 | 355.00 | 317.00 |
| Nbr of stocks (in thousands) | 15,098 | 15,098 | 15,098 | 15,098 | 15,098 | 15,098 |
| Announcement Date | 1/3/21 | 28/2/22 | 28/2/23 | 22/2/24 | 25/2/25 | 29/1/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 119M | |
| 16.54x | 2.97x | 8.51x | 4.8% | 12.86B | |
| 16.92x | 5.51x | 11x | 2.29% | 5.58B | |
| 13.74x | 3.19x | 8.92x | 3.79% | 5.47B | |
| 19.09x | 4.3x | 10.94x | 1.03% | 5.1B | |
| 15.45x | 2.17x | 8.98x | 3.17% | 4.61B | |
| 17.13x | 1.64x | 7.8x | 3.23% | 2.73B | |
| 17.14x | 1.27x | 7.77x | 2.06% | 2.29B | |
| Average | 16.57x | 3.01x | 9.13x | 2.91% | 4.85B | |
| Weighted average by Cap. | 16.48x | 3.25x | 9.21x | 3.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- OHTL Stock
- Valuation OHTL
Select your edition
All financial news and data tailored to specific country editions
