Valuation NTG Clarity Networks Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 05:58:13 01/08/26 am AEST			5-day change	1st Jan Change
0.7900 ^CAD	-2.47%		-3.66%	-41.04%

17/07	NTG Clarity Networks Inc. Announces Work Valued At CAD 16.6 Million, Including First Purchase Orders Under Previously Announced March 2026 Framework Agreement	CI
29/05	NTG Clarity Networks Inc., Q1 2026 Earnings Call, May 28, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027
Market Cap ¹	6.481	71.24	63.81	37.92	-
Change	-	999.25%	-10.43%	-40.57%	-
Enterprise Value (EV) ¹	6.481	73.04	61.67	29.19	21.32
Change	-	1,027.01%	-15.57%	-52.68%	-26.95%
P/E	17.5x	8.45x	13.4x	4.94x	5.45x
PBR	-	-	-	-	-
PEG	-	0x	-0.3x	0.1x	-0.58x
Capitalization / Revenue	-	1.27x	0.77x	0.41x	0.38x
EV / Revenue	-	1.3x	0.74x	0.32x	0.21x
EV / EBITDA	-	5.93x	5.17x	2.44x	1.58x
EV / EBIT	-	5.92x	5.76x	2.46x	2.04x
EV / FCF	-	45.5x	-16.1x	3.13x	2.29x
FCF Yield	-	2.2%	-6.22%	31.9%	43.7%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.01	0.2	0.1	0.16	0.145
Distribution rate	-	-	-	-	-
Net sales ¹	-	56.13	83.35	91.58	100.6
EBITDA ¹	-	12.31	11.93	11.94	13.53
EBIT ¹	-	12.34	10.7	11.89	10.46
Net income ¹	1.71	9.812	5.524	7.394	7.194
Net Debt ¹	-	1.799	-2.14	-8.737	-16.6
Reference price ²	0.1750	1.6900	1.3400	0.7900	0.7900
Nbr of stocks (in thousands)	37,034	42,156	47,621	48,004	-
Announcement Date	30/4/24	15/4/25	27/4/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NTG CLARITY NETWORKS INC.	4.94x	0.32x	2.44x	-	27.03M
IBM	22.19x	3.61x	12.6x	3.02%	211B
SNOWFLAKE INC.	-102.72x	16.28x	94.23x	-.--%	102B
ACCENTURE PLC	12.28x	1.36x	7.12x	3.91%	102B
TATA CONSULTANCY SERVICES LTD.	15.34x	2.8x	10.59x	5.36%	89.66B
RELX PLC	20.46x	5.35x	13.13x	2.8%	61.3B
INFOSYS LIMITED	14.8x	2.16x	9.15x	5.28%	47.94B
FUJITSU LIMITED	20.64x	1.69x	10.75x	1.42%	39.83B
NEC CORPORATION	21.15x	1.56x	9.88x	0.9%	39.45B
HCL TECHNOLOGIES LIMITED	18.35x	2.36x	11.29x	4.71%	38.18B
Average	4.74x	3.75x	18.12x	3.04%	73.03B
Weighted average by Cap.	1.61x	4.73x	22.46x	3.03%