|
Delayed
Japan Exchange
05:30:00 02/11/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 2,944.00 JPY | +3.30% |
|
+5.86% | +80.39% |
Company Valuation: note inc.
Data adjusted to current consolidation scope
| Fiscal Period: November | 2024 | 2025 |
|---|---|---|
| Market Cap 1 | 7,506 | 27,672 |
| Change | - | 268.68% |
| Enterprise Value (EV) 1 | 5,432 | 25,309 |
| Change | - | 365.95% |
| P/E | 77x | 64.5x |
| PBR | 4.36x | 9.68x |
| PEG | - | 0x |
| Capitalization / Revenue | 2.27x | 6.68x |
| EV / Revenue | 1.64x | 6.11x |
| EV / EBITDA | 87.6x | 96.6x |
| EV / EBIT | 102x | 98.9x |
| EV / FCF | 35.5x | 104x |
| FCF Yield | 2.82% | 0.96% |
| Dividend per Share 2 | - | - |
| Rate of return | - | - |
| EPS 2 | 6.34 | 25.77 |
| Distribution rate | - | - |
| Net sales 1 | 3,312 | 4,141 |
| EBITDA 1 | 62 | 262 |
| EBIT 1 | 53 | 256 |
| Net income 1 | 98 | 440 |
| Net Debt 1 | -2,074 | -2,363 |
| Reference price 2 | 488.00 | 1,662.00 |
| Nbr of stocks (in thousands) | 15,380 | 16,650 |
| Announcement Date | 25/2/25 | 25/2/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 362M | |
| 14.15x | 6.62x | 14.51x | 0.32% | 3,425B | |
| 20.83x | 6.09x | 10.93x | 0.35% | 1,551B | |
| 33.55x | 15.58x | 24.66x | 0.53% | 573B | |
| 13.48x | 3.58x | 8.3x | 1.51% | 450B | |
| 17.4x | 5.14x | 15.42x | -.--% | 256B | |
| 19.04x | 1.4x | 9.42x | 1.08% | 252B | |
| 96.53x | 12.78x | 68.68x | -.--% | 201B | |
| 21.01x | 2.39x | 12.17x | -.--% | 136B | |
| 45.04x | 5.23x | 34.51x | -.--% | 122B | |
| Average | 31.23x | 6.53x | 22.07x | 0.42% | 696.65B | |
| Weighted average by Cap. | 20.54x | 6.87x | 15.86x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5243 Stock
- Valuation note inc.
Select your edition
All financial news and data tailored to specific country editions
