|
Market Closed -
Nasdaq Helsinki
02:00:00 26/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 9.550 EUR | -0.52% |
|
-2.55% | -32.75% |
| 04/09 | Nexstim Gets Order for NBS 6 System From European Hospital | RE |
| 04/09 | Nexstim Lands NBS 6 System Order from European University Hospital | MT |
Company Valuation: Nexstim Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31.96 | 27.6 | 19.89 | 56.58 | 102.4 | 77.11 | - | - |
| Change | - | -13.65% | -27.93% | 184.44% | 81.04% | -24.71% | - | - |
| Enterprise Value (EV) 1 | 30.66 | 26.65 | 19.89 | 58.08 | 103.9 | 75.46 | 74.31 | 73.11 |
| Change | - | -13.09% | -25.35% | 191.98% | 78.88% | -27.36% | -1.52% | -1.61% |
| P/E | -34.1x | 22.8x | -14.7x | -60.8x | 237x | 95.5x | 41.5x | 27.7x |
| PBR | - | 6.78x | - | 15.3x | 24.5x | 7.83x | 6.41x | - |
| PEG | - | -0x | 0x | 1.7x | -2x | 1.4x | 0x | 0.6x |
| Capitalization / Revenue | 5x | 2.9x | 2.74x | 6.48x | 9.34x | 5.8x | 4.96x | 4.04x |
| EV / Revenue | 4.79x | 2.8x | 2.74x | 6.65x | 9.47x | 5.67x | 4.78x | 3.83x |
| EV / EBITDA | -30.4x | 19.9x | - | 194x | 60.8x | 31.4x | 22.5x | 16.4x |
| EV / EBIT | -21.1x | 31.7x | -16.2x | -108x | 163x | 62.9x | 38.1x | 24.4x |
| EV / FCF | -8.25x | -60.8x | -5.29x | 331x | 1,036x | 37.7x | 59.5x | 34.8x |
| FCF Yield | -12.1% | -1.64% | -18.9% | 0.3% | 0.1% | 2.65% | 1.68% | 2.87% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.14 | 0.18 | -0.2 | -0.13 | 0.06 | 0.1 | 0.23 | 0.345 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6.398 | 9.527 | 7.246 | 8.735 | 10.97 | 13.3 | 15.55 | 19.1 |
| EBITDA 1 | -1.009 | 1.338 | - | 0.3 | 1.708 | 2.4 | 3.3 | 4.45 |
| EBIT 1 | -1.452 | 0.8403 | -1.228 | -0.5354 | 0.6365 | 1.2 | 1.95 | 3 |
| Net income 1 | -0.8321 | 1.307 | - | -0.8923 | 0.5732 | 0.75 | 1.85 | 2.75 |
| Net Debt 1 | -1.301 | -0.9518 | - | 1.498 | 1.455 | -1.65 | -2.8 | -4 |
| Reference price 2 | 4.780 | 4.110 | 2.940 | 7.900 | 14.200 | 9.550 | 9.550 | 9.550 |
| Nbr of stocks (in thousands) | 6,687 | 6,715 | 6,766 | 7,162 | 7,213 | 8,075 | - | - |
| Announcement Date | 28/2/22 | 27/2/23 | 27/2/24 | 27/2/25 | 26/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 95.5x | 5.67x | 31.44x | - | 87.88M | |
| 33.55x | 5.86x | 22.46x | 0.27% | 250B | |
| 37.86x | 6.77x | 21.47x | 0.63% | 158B | |
| 43.91x | 11.62x | 25.64x | -.--% | 143B | |
| 16.61x | 3.4x | 11.09x | -.--% | 63.65B | |
| 34.1x | 6.82x | 21.58x | -.--% | 49.74B | |
| 33.66x | 6.66x | 22.6x | 0.59% | 48.71B | |
| 18.61x | 2.27x | 11.47x | 2.71% | 47.94B | |
| 75.9x | 7.23x | 22.05x | -.--% | 42.59B | |
| 54.59x | 8.79x | 31.04x | -.--% | 40.77B | |
| Average | 44.43x | 6.51x | 22.08x | 0.47% | 84.4B | |
| Weighted average by Cap. | 37.18x | 6.93x | 21.68x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NXTMH Stock
- Valuation Nexstim Plc
Select your edition
All financial news and data tailored to specific country editions
