Company Valuation: Netskope, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2026 2027 2028 2029
Market Cap 1 5,840 5,085 - -
Change - -12.92% - -
Enterprise Value (EV) 1 5,403 4,787 4,775 4,557
Change - -11.39% -0.25% -4.58%
P/E -4.67x -11.3x -14.2x -15.3x
PBR 16.3x -3,262x -59.3x -39.5x
PEG 0.3x 0.2x 0.7x 2.12x
Capitalization / Revenue 8.24x 5.77x 4.75x 3.96x
EV / Revenue 7.62x 5.43x 4.46x 3.54x
EV / EBITDA -66.6x -96x 120x 44.9x
EV / EBIT -48.6x -56x 2,090x 65.1x
EV / FCF 437x 185x 56.5x 37.7x
FCF Yield 0.23% 0.54% 1.77% 2.65%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -3.18 -1.112 -0.8877 -0.8237
Distribution rate - - - -
Net sales 1 709 881.2 1,071 1,286
EBITDA 1 -81.08 -49.86 39.76 101.5
EBIT 1 -111.1 -85.42 2.285 69.97
Net income 1 -679.4 -453.8 -384.5 -402.3
Net Debt 1 -437.2 -298.3 -310 -528.7
Reference price 2 14.85 12.59 12.59 12.59
Nbr of stocks (in thousands) 393,259 403,924 - -
Announcement Date 11/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-10.88x5.21x-92.04x - 4.89B
22x3.58x12.52x3.05% 209B
-104.41x16.55x95.82x-.--% 103B
12.09x1.33x7x3.97% 99.92B
15.77x2.89x10.9x5.21% 92.16B
21.01x5.48x13.46x2.73% 62.81B
15.13x2.21x9.37x5.16% 49B
22.02x1.8x11.45x1.33% 42.45B
22.32x1.66x10.47x0.85% 41.61B
18.43x2.37x11.35x4.69% 38.34B
Average 3.35x 4.31x 9.03x 3% 74.34B
Weighted average by Cap. 1.41x 4.80x 22.10x 2.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTSK Stock
  4. Valuation Netskope, Inc.