|
Market Closed -
Deutsche Boerse AG
04:55:01 11/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 80.50 EUR | 0.00% |
|
+1.26% | +96.34% |
| 18/08 | EU Commission OKs Warburg Pincus' Takeover of Netfonds | MT |
| 10/07 | Netfonds AG Announces Step Down of Karsten Dümmler from Supervisory Board, Effective July 12, 2026 | CI |
Company Valuation: Netfonds AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 95.26 | 88.91 | 100 | 97.28 | 95.65 | 187.8 | - | - |
| Change | - | -6.66% | 12.47% | -2.72% | -1.68% | 96.34% | - | - |
| Enterprise Value (EV) 1 | 97.28 | 91.57 | 106.2 | 108.6 | 120.2 | 183.6 | 177.2 | 173.3 |
| Change | - | -5.87% | 15.93% | 2.32% | 10.66% | 52.76% | -3.51% | -2.17% |
| P/E | 11.3x | 105x | -160x | 55.3x | 49.8x | 21x | 17.6x | 18.2x |
| PBR | - | - | - | 4.37x | 4.28x | 5.13x | 3.87x | - |
| PEG | - | -1.2x | 1x | -0x | 5.95x | 0x | 0.9x | -5.94x |
| Capitalization / Revenue | 0.49x | 0.5x | - | 0.41x | 0.35x | 0.61x | 0.57x | 0.53x |
| EV / Revenue | 0.5x | 0.52x | - | 0.46x | 0.44x | 0.6x | 0.54x | 0.49x |
| EV / EBITDA | 6.22x | 14.1x | - | 13.5x | 9.93x | 9.98x | 8.15x | 7.63x |
| EV / EBIT | 8.34x | 30.9x | 78.6x | 32.6x | 21.5x | 13.3x | 10.7x | 9.15x |
| EV / FCF | -5.16x | 75.8x | -86.1x | -15.1x | 9.02x | 21.1x | 16x | 16.2x |
| FCF Yield | -19.4% | 1.32% | -1.16% | -6.6% | 11.1% | 4.74% | 6.27% | 6.17% |
| Dividend per Share 2 | - | 0.25 | - | - | - | 0.4 | 0.4 | 0.4 |
| Rate of return | - | 0.62% | - | - | - | 0.5% | 0.5% | 0.5% |
| EPS 2 | 3.79 | 0.384 | -0.268 | 0.7601 | 0.8237 | 3.84 | 4.57 | 4.43 |
| Distribution rate | - | 65.1% | - | - | - | 10.4% | 8.75% | 9.03% |
| Net sales 1 | 193.2 | 176.4 | - | 237.1 | 275.9 | 305.5 | 329.8 | 357.2 |
| EBITDA 1 | 15.65 | 6.473 | - | 8.063 | 12.1 | 18.4 | 21.75 | 22.7 |
| EBIT 1 | 11.67 | 2.962 | 1.35 | 3.33 | 5.6 | 13.8 | 16.6 | 18.95 |
| Net income 1 | 8.4 | 0.8501 | -0.6209 | 1.773 | 1.925 | 9 | 10.65 | 10.3 |
| Net Debt 1 | 2.025 | 2.655 | 6.154 | 11.33 | 24.54 | -4.2 | -10.65 | -14.5 |
| Reference price 2 | 43.00 | 40.20 | 43.00 | 42.00 | 41.00 | 80.50 | 80.50 | 80.50 |
| Nbr of stocks (in thousands) | 2,215 | 2,212 | 2,326 | 2,316 | 2,333 | 2,333 | - | - |
| Announcement Date | 7/5/22 | 30/6/23 | 22/5/24 | 16/6/25 | 6/7/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.96x | 0.6x | 9.98x | 0.5% | 218M | |
| 18.47x | 3.45x | 9.45x | 3.1% | 64.86B | |
| 7.8x | - | - | 3.21% | 43.42B | |
| 13.02x | - | - | 2.15% | 14.56B | |
| 8x | 0.97x | - | 3.33% | 13.73B | |
| 12.83x | 0.9x | - | 1.88% | 9.37B | |
| 8.37x | - | - | 6.34% | 7.43B | |
| -83.97x | 2.81x | 14.9x | 1.36% | 4.48B | |
| 19.52x | 24.28x | 77.4x | 2.36% | 4.29B | |
| Average | 2.78x | 5.50x | 27.93x | 2.69% | 18.04B | |
| Weighted average by Cap. | 10.66x | 3.73x | 13.73x | 3.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NF4 Stock
- Valuation Netfonds AG
Select your edition
All financial news and data tailored to specific country editions
