Valuation Netel Holding AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 02:00:00 31/07/26 am AEST			5-day change	1st Jan Change
3.390 ^SEK	+4.47%		+15.11%	-31.79%

10:32pm	Netel chairman buys shares worth just under 1 million kronor through company	FW
23/07	Netel Holding, Infrea Receives Regulatory Clearances for Planned Merger	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	2,139	1,633	713.1	644.2	241.1
Change	-	-23.67%	-56.32%	-9.66%	-62.58%
Enterprise Value (EV) ¹	2,457	2,354	1,323	1,389	1,155
Change	-	-4.2%	-43.79%	5%	-16.85%
P/E	24.7x	13.2x	16.2x	-13.7x	-2.06x
PBR	2.35x	1.48x	0.63x	0.59x	0.25x
PEG	1x	0.3x	-0.3x	0x	-0x
Capitalization / Revenue	0.88x	0.52x	0.21x	0.2x	0.08x
EV / Revenue	1.02x	0.75x	0.38x	0.42x	0.4x
EV / EBITDA	17.3x	11.7x	8.82x	8.58x	1,155x
EV / EBIT	18.3x	12.5x	10.1x	9.58x	-88.9x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	1.857	2.577	0.9076	-0.9688	-2.412
Distribution rate	-	-	-	-	-
Net sales ¹	2,417	3,141	3,459	3,284	2,915
EBITDA ¹	142	202	150	162	1
EBIT ¹	134	189	131	145	-13
Net income ¹	66	123	44	-47	-117
Net Debt ¹	318	721	610	745	914
Reference price ²	45.800	34.000	14.700	13.280	4.970
Nbr of stocks (in thousands)	46,704	48,022	48,512	48,512	48,512
Announcement Date	11/4/22	4/4/23	4/4/24	4/4/25	7/4/26

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETEL HOLDING AB	-	-	-	-	16.19M
QUANTA SERVICES, INC.	58.08x	2.52x	24.66x	0.08%	84.2B
VINCI	13.23x	1.07x	5.84x	4.46%	71.12B
LARSEN & TOUBRO LIMITED	26.44x	2.02x	19.86x	1.17%	56.45B
COMFORT SYSTEMS USA, INC.	31.36x	3.93x	21.33x	0.22%	53.41B
FERROVIAL N.V.	52.26x	4.43x	28.27x	1.59%	45.38B
HOCHTIEF AG	29.97x	0.73x	12.17x	2.06%	36.8B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.63x	0.49x	7.67x	2.38%	32.02B
EMCOR GROUP, INC.	22.95x	1.48x	14.24x	0.21%	29.89B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.78x	0.3x	5.8x	5.97%	28.32B
Average	29.41x	1.89x	15.54x	2.02%	43.76B
Weighted average by Cap.	32.26x	2.08x	16.72x	1.83%