Company Valuation: Nature's Miracle Holding Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 93.15 63.02 5.765 2.607
Change - -32.34% -90.85% -54.78%
Enterprise Value (EV) 1 98.82 71.12 15.78 17.68
Change - -28.03% -77.81% 12.04%
P/E -73.3x -33.4x -0.18x -0.14x
PBR 11,685x -36.5x -0.36x -0.97x
PEG 0x -0x -0x 0x
Capitalization / Revenue 5x 7.06x 0.62x 1.5x
EV / Revenue 5.31x 7.96x 1.7x 10.1x
EV / EBITDA -60.6x -14.7x -1.55x -2.58x
EV / EBIT -55.7x -14.2x -1.52x -2.47x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -4.171 -9.884 -11.88 -0.803
Distribution rate - - - -
Net sales 1 18.62 8.933 9.262 1.742
EBITDA 1 -1.632 -4.85 -10.19 -6.849
EBIT 1 -1.773 -5.015 -10.35 -7.152
Net income 1 -2.461 -7.338 -13.65 -11.99
Net Debt 1 5.664 8.095 10.01 15.07
Reference price 2 305.700305 330.000330 2.130000 0.109900
Nbr of stocks (in thousands) 305 191 2,707 23,721
Announcement Date 12/10/23 16/4/24 16/4/25 15/4/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 350K
19x2.51x11.3x2.69% 274B
26.48x3.09x16.85x1.98% 253B
32.35x4.14x19.09x1.51% 199B
40.72x5.9x25.2x0.95% 175B
45.84x6.17x27.5x0.93% 153B
48.58x8.01x32.26x0.09% 113B
95.35x12.18x67.64x0.33% 102B
33.43x5.37x18.67x1.35% 91.02B
35.45x5.98x24x1.1% 58.96B
Average 41.91x 5.93x 26.95x 1.21% 141.89B
Weighted average by Cap. 37.23x 5.11x 23.56x 1.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NMHI Stock
  4. Valuation Nature's Miracle Holding Inc.