|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,790.00 TWD | -7.26% |
|
-20.17% | +112.89% |
| 13/05 | MPI Corp says Jan-Mar net profit at T$1.23 bln | RE |
| 13/05 | MPI Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: MPI Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,601 | 20,495 | 87,258 | 213,595 | 469,330 | - | - |
| Change | - | 93.33% | 325.75% | 144.79% | 119.73% | - | - |
| Enterprise Value (EV) 1 | 10,601 | 19,427 | 84,868 | 210,845 | 465,345 | 462,803 | 457,479 |
| Change | - | 83.26% | 336.86% | 148.44% | 120.7% | -0.55% | -1.15% |
| P/E | 8.83x | 15.6x | 37.9x | 67.2x | 75.7x | 38.6x | 20.6x |
| PBR | - | 2.69x | 9.38x | 15.1x | 25.9x | 16.5x | 10.1x |
| PEG | - | 1.68x | 0.5x | 1.8x | 0.9x | 0.4x | 0.2x |
| Capitalization / Revenue | - | 2.52x | 8.58x | 16x | 21.9x | 12.2x | 7.53x |
| EV / Revenue | - | 2.38x | 8.34x | 15.8x | 21.8x | 12.1x | 7.34x |
| EV / EBITDA | - | 9.68x | 27.9x | 46.2x | 55.6x | 29.9x | 16.2x |
| EV / EBIT | - | 13.2x | 34.2x | 55.9x | 64.6x | 31.6x | 17.3x |
| EV / FCF | - | 26.5x | 45.2x | -114x | 765x | 68.8x | 23.6x |
| FCF Yield | - | 3.78% | 2.21% | -0.87% | 0.13% | 1.45% | 4.23% |
| Dividend per Share 2 | - | 7.5 | 16 | - | 33.43 | 61.25 | 99.12 |
| Rate of return | - | 3.45% | 1.73% | - | 0.7% | 1.28% | 2.07% |
| EPS 2 | 12.74 | 13.92 | 24.42 | 33.49 | 63.31 | 124 | 233 |
| Distribution rate | - | 53.9% | 65.5% | - | 52.8% | 49.4% | 42.5% |
| Net sales 1 | - | 8,147 | 10,172 | 13,371 | 21,387 | 38,367 | 62,317 |
| EBITDA 1 | - | 2,008 | 3,039 | 4,566 | 8,365 | 15,494 | 28,286 |
| EBIT 1 | - | 1,471 | 2,483 | 3,775 | 7,207 | 14,666 | 26,451 |
| Net income 1 | 1,214 | 1,312 | 2,301 | 3,177 | 6,198 | 12,311 | 22,391 |
| Net Debt 1 | - | -1,068 | -2,390 | -2,750 | -3,985 | -6,527 | -11,852 |
| Reference price 2 | 112.50 | 217.50 | 926.00 | 2,250.00 | 4,790.00 | 4,790.00 | 4,790.00 |
| Nbr of stocks (in thousands) | 94,231 | 94,231 | 94,231 | 94,931 | 97,981 | - | - |
| Announcement Date | 10/3/23 | 29/3/24 | 12/3/25 | 11/3/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 81.59x | 23.48x | 60.02x | 0.65% | 15.63B | |
| 57.87x | 16.5x | 49.48x | 1.32% | 2.32B | |
| 25.97x | 5.06x | 16.02x | 2.9% | 1.59B | |
| 33.13x | - | - | - | 1.53B | |
| 20.04x | - | - | - | 1.13B | |
| Average | 43.72x | 15.01x | 41.84x | 1.62% | 4.44B | |
| Weighted average by Cap. | 68.67x | 21.15x | 55.20x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6223 Stock
- Valuation MPI Corporation
Select your edition
All financial news and data tailored to specific country editions
