Company Valuation: Mount Ridley Mines Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 2.683 8.721 32.21 15.57 7.785 1.556
Change - 225.08% 269.37% -51.67% -50% -80.01%
Enterprise Value (EV) 1 1.005 4.868 29.57 11.77 6.019 0.6061
Change - 384.45% 507.4% -60.19% -48.86% -89.93%
P/E -6.84x -6.5x -7.05x -3.03x -3.85x -0.59x
PBR 1.08x 1.57x 6.5x 2.62x 2.05x 1.35x
PEG - -0x -0x 0.2x 0.1x -0x
Capitalization / Revenue 23.5x 1,385x 3,341x 22.8x 7.16x 3.43x
EV / Revenue 8.8x 773x 3,067x 17.2x 5.54x 1.34x
EV / EBITDA -1x -2.9x -10.5x -2.73x -3.21x -0.83x
EV / EBIT -0.99x -2.89x -10.5x -2.69x -3.13x -0.25x
EV / FCF -1.84x -5.75x -13.3x -4.94x -3.89x 2.72x
FCF Yield -54.4% -17.4% -7.53% -20.3% -25.7% 36.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.001462 -0.003077 -0.007801 -0.006599 -0.0026 -0.0034
Distribution rate - - - - - -
Net sales 1 0.1141 0.006295 0.009642 0.6835 1.087 0.4532
EBITDA 1 -1.005 -1.677 -2.808 -4.317 -1.874 -0.7318
EBIT 1 -1.012 -1.683 -2.829 -4.371 -1.926 -2.468
Net income 1 -0.3763 -0.9437 -4.312 -4.647 -1.985 -2.644
Net Debt 1 -1.678 -3.853 -2.646 -3.799 -1.765 -0.9501
Reference price 2 0.0100 0.0200 0.0550 0.0200 0.0100 0.0020
Nbr of stocks (in thousands) 268,279 436,061 585,703 778,488 778,488 778,488
Announcement Date 30/9/20 30/9/21 29/9/22 27/9/23 20/9/24 24/9/25
1AUD in Million2AUD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 40.98M
18.59x4.4x7.91x3.12% 245B
12.26x3.03x6.57x4.8% 178B
16.38x4.61x7.63x3.03% 105B
13.12x0.4x6.5x3.16% 94.78B
28.49x7.04x18.48x-.--% 72.06B
55.25x3.39x8.34x1.12% 62.02B
16.18x3.28x6.5x0.56% 34.05B
14.31x4.66x7.09x4.05% 31.67B
14.01x5.07x8.97x3.65% 27.49B
Average 20.95x 3.99x 8.67x 2.61% 85.08B
Weighted average by Cap. 19.49x 3.83x 8.31x 3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MRD Stock
  4. Valuation Mount Ridley Mines Limited