Valuation Monolithic Power Systems, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 04:15:02 30/09/26 pm AEST			5-day change	1st Jan Change
1,178.50 ^EUR	+0.08%		-1.79%	+50.59%

01/10	Monolithic Power Systems Insider Sold Shares Worth $40,349,047, According to a Recent SEC Filing	MT
11/09	Monolithic Power Systems, Inc. Announces Dividend for Third Quarter of 2026, Payable on October 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,739	16,599	30,222	28,863	43,421	66,206	-	-
Change	-	-27%	82.07%	-4.5%	50.44%	52.48%	-	-
Enterprise Value (EV) ¹	22,739	16,384	29,783	28,000	42,164	64,101	62,847	61,163
Change	-	-27.95%	81.78%	-5.99%	50.59%	52.03%	-1.96%	-2.68%
P/E	97.7x	39.1x	72x	16.2x	71.1x	59.8x	44.7x	37.2x
PBR	18.3x	9.98x	14.8x	9x	11.9x	15.1x	12x	9.71x
PEG	-	0.5x	-22.47x	0x	-1.1x	0.8x	1.3x	1.8x
Capitalization / Revenue	18.8x	9.25x	16.6x	13.1x	15.6x	16.1x	12.5x	10.4x
EV / Revenue	18.8x	9.13x	16.4x	12.7x	15.1x	15.5x	11.9x	9.63x
EV / EBITDA	54.2x	22.8x	43.7x	35x	40.7x	39.4x	30.9x	24.7x
EV / EBIT	58.1x	24.1x	46.5x	36.6x	42.9x	41.2x	31.1x	26.1x
EV / FCF	101x	87.2x	51.3x	43.6x	63.3x	59.6x	40.4x	30.2x
FCF Yield	0.99%	1.15%	1.95%	2.29%	1.58%	1.68%	2.47%	3.31%
Dividend per Share ²	2.4	3	4	5	6.24	7.762	8.546	8.8
Rate of return	0.49%	0.85%	0.63%	0.85%	0.69%	0.58%	0.63%	0.65%
EPS ²	5.05	9.05	8.76	36.59	12.75	22.52	30.12	36.23
Distribution rate	47.5%	33.1%	45.7%	13.7%	48.9%	34.5%	28.4%	24.3%
Net sales ¹	1,208	1,794	1,821	2,207	2,790	4,125	5,286	6,349
EBITDA ¹	419.8	718	681.3	800.6	1,035	1,628	2,034	2,479
EBIT ¹	391.1	680.9	641.1	764.1	982.4	1,557	2,018	2,343
Net income ¹	242	437.7	427.4	1,787	615.9	1,112	1,498	1,809
Net Debt ¹	-	-215.2	-439.2	-862.9	-1,257	-2,106	-3,360	-5,043
Reference price ²	493.33	353.61	630.78	591.70	906.36	1,347.22	1,347.22	1,347.22
Nbr of stocks (in thousands)	46,093	46,942	47,912	48,780	47,907	49,143	-	-
Announcement Date	10/2/22	8/2/23	7/2/24	6/2/25	5/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	22.79x	12.95x	19.62x	0.33%	5,515B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.01x	11.3x	15.32x	1.09%	2,018B
BROADCOM INC.	38.52x	16.23x	23.84x	0.73%	1,676B
MICRON TECHNOLOGY, INC.	14.5x	8.9x	10.7x	0.05%	1,203B
AMD (ADVANCED MICRO DEVICES)	106.29x	19.25x	73.16x	-.--%	999B
SK HYNIX INC.	5x	3.22x	3.89x	0.2%	956B
INTEL CORPORATION	-50.23x	10.02x	27.88x	-.--%	632B
ARM HOLDINGS PLC	232.94x	51.14x	104.16x	-.--%	309B
Average	49.10x	16.63x	34.82x	0.3%	1,663B
Weighted average by Cap.	30.46x	13.27x	23.94x	0.41%