|
Market Closed -
Japan Exchange
04:30:00 25/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 729.00 JPY | +1.82% |
|
+2.39% | -0.27% |
| 06/08 | Monex Group, Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 23/06 | Fed hike could push yen to 165 per dollar, ex-BOJ policymaker says | RE |
Company Valuation: Monex Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 174,680 | 122,286 | 228,459 | 178,549 | 167,074 | 183,244 | - | - |
| Change | - | -29.99% | 86.82% | -21.85% | -6.43% | 9.68% | - | - |
| Enterprise Value (EV) | 174,680 | 188,189 | 228,459 | 178,549 | 167,074 | 183,244 | 183,244 | 183,244 |
| Change | - | 7.73% | 21.4% | -21.85% | -6.43% | 9.68% | 0% | 0% |
| P/E | 13.1x | 37.1x | 7.29x | -35.6x | 15.4x | 14.8x | 15.3x | 14.1x |
| PBR | 1.68x | 1.23x | 1.73x | 1.43x | 1.33x | 1.89x | 1.83x | 1.79x |
| PEG | - | -0.5x | 0x | 0x | -0x | 1.1x | -5.3x | 1.64x |
| Capitalization / Revenue | 1.97x | 1.54x | 2.61x | 2.42x | 2x | 2.3x | 2.31x | 2.26x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.3x | 2.31x | 2.26x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 21.8x | 17.1x | 14.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 15.3 | 15.7 | 23 | 40.3 | 30.7 | 30.8 | 30.5 | 30.6 |
| Rate of return | 2.33% | 3.29% | 2.59% | 5.72% | 4.58% | 4.22% | 4.18% | 4.2% |
| EPS 2 | 50 | 12.85 | 121.7 | -19.79 | 43.41 | 49.2 | 47.78 | 51.88 |
| Distribution rate | 30.6% | 122% | 18.9% | -204% | 70.7% | 62.6% | 63.8% | 59% |
| Net sales 1 | 88,783 | 79,304 | 87,680 | 73,814 | 83,606 | 79,600 | 79,477 | 81,256 |
| EBITDA | - | 13,371 | - | - | - | - | - | - |
| EBIT 1 | 14,948 | 4,829 | 8,310 | 5,646 | 8,474 | 8,399 | 10,736 | 12,755 |
| Net income 1 | 13,017 | 3,392 | 31,293 | -5,067 | 10,914 | 11,200 | 11,342 | 12,020 |
| Net Debt | - | 65,903 | - | - | - | - | - | - |
| Reference price 2 | 656.00 | 477.00 | 887.00 | 704.00 | 670.00 | 729.00 | 729.00 | 729.00 |
| Nbr of stocks (in thousands) | 266,280 | 256,365 | 257,564 | 253,621 | 249,364 | 251,364 | - | - |
| Announcement Date | 27/4/22 | 27/4/23 | 25/4/24 | 9/5/25 | 12/5/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.82x | - | - | 4.22% | 1.16B | |
| 15.15x | 6.94x | - | 2.19% | 308B | |
| 13.4x | 10.31x | - | 2.04% | 283B | |
| 12.01x | - | - | 1.87% | 225B | |
| 15.92x | 6.38x | 10.61x | 1.28% | 171B | |
| 9.73x | 1.43x | - | 3.79% | 58.4B | |
| 15.48x | 5.33x | - | 3.78% | 30.19B | |
| 10.47x | 7.69x | - | 3.95% | 29.46B | |
| 16.26x | - | - | 0.39% | 24.75B | |
| 6.19x | - | - | 4.69% | 24.46B | |
| Average | 12.94x | 6.35x | 10.61x | 2.82% | 115.65B | |
| Weighted average by Cap. | 13.67x | 7.52x | 10.61x | 2.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8698 Stock
- Valuation Monex Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
