|
Real-time Estimate
Cboe Europe
10:54:14 28/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 39.30 GBX | +0.05% |
|
-0.15% | +70.16% |
| 22/10 | SpaceX lifts mood but hot inflation limits gains | AN |
| 21/10 | Autobuses De Leon SL proposed to acquire 74% stake in Mobico Group Plc for approximately £210 million. | CI |
Company Valuation: Mobico Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,429 | 745.8 | 426.6 | 356.4 | 239.3 | - |
| Change | - | -47.8% | -42.8% | -16.45% | - | - |
| Enterprise Value (EV) 1 | 2,637 | 1,947 | 1,629 | 1,432 | 1,265 | 1,216 |
| Change | - | -26.14% | -16.35% | -12.09% | - | -3.89% |
| P/E | -5.87x | -4.03x | -0.52x | -1.12x | 3.85x | 3.45x |
| PBR | 1.06x | 0.72x | 2.31x | - | -1.79x | -3.57x |
| PEG | - | 0.2x | -0x | 0x | - | 0.3x |
| Capitalization / Revenue | 0.51x | 0.24x | 0.13x | 0.13x | 0.08x | 0.08x |
| EV / Revenue | 0.94x | 0.62x | 0.48x | 0.52x | 0.45x | 0.41x |
| EV / EBITDA | 6.31x | 5.05x | 3.82x | 4.18x | 3.47x | 3.19x |
| EV / EBIT | 13.4x | 11.6x | 8.68x | 7.23x | 5.47x | 4.97x |
| EV / FCF | 50.5x | 19.1x | 25.7x | -24x | 37.2x | 25.9x |
| FCF Yield | 1.98% | 5.23% | 3.89% | -4.17% | 2.69% | 3.86% |
| Dividend per Share 2 | 0.05 | 0.017 | - | - | - | - |
| Rate of return | 2.15% | 1.4% | - | - | - | - |
| EPS 2 | -0.397 | -0.302 | -1.348 | -0.518 | 0.102 | 0.114 |
| Distribution rate | -12.6% | -5.63% | - | - | - | - |
| Net sales 1 | 2,808 | 3,151 | 3,412 | 2,760 | 2,818 | 2,965 |
| EBITDA 1 | 418.1 | 386 | 426.2 | 342.9 | 364.3 | 380.8 |
| EBIT 1 | 197.3 | 168.6 | 187.7 | 198 | 231.3 | 244.5 |
| Net income 1 | -221.8 | -163.8 | -802.8 | -294.3 | 111 | 118 |
| Net Debt 1 | 1,208 | 1,202 | 1,202 | 1,076 | 1,026 | 976.8 |
| Reference price 2 | 2.3300 | 1.2170 | 0.6960 | 0.5815 | 0.3928 | 0.3928 |
| Nbr of stocks (in thousands) | 613,209 | 612,818 | 612,978 | 612,978 | 609,237 | - |
| Announcement Date | 2/3/23 | 22/4/24 | 29/4/25 | 26/2/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.85x | 0.45x | 3.47x | -.--% | 318M | |
| 14.98x | 2.73x | 10.12x | 2.42% | 25.81B | |
| 10.51x | 5.13x | 15.51x | 3.94% | 26.38B | |
| 7.47x | 3.85x | 8.05x | 0.84% | 23.09B | |
| -44.3x | 0.35x | 31.94x | -.--% | 14.15B | |
| 13.37x | 1.6x | 8.12x | 3.16% | 8.88B | |
| 12.78x | 1.95x | 12.62x | 2.29% | 6.58B | |
| 7.59x | 1.38x | 4.36x | 7.23% | 6.35B | |
| 10.03x | 1.96x | 10.94x | 2% | 5.76B | |
| 16.64x | 4.17x | 11.63x | 3.03% | 5.37B | |
| Average | 5.29x | 2.36x | 11.68x | 2.49% | 12.27B | |
| Weighted average by Cap. | 4.96x | 3.01x | 13.18x | 2.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEX Stock
- Valuation Mobico Group Plc
Select your edition
All financial news and data tailored to specific country editions
