|
Real-time Estimate
Cboe Europe
02:01:54 31/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 44.12 GBX | +12.04% |
|
+9.16% | +91.24% |
| 11:00pm | FTSE 100 edges up as EU growth beats forecasts | AN |
| 10:36pm | WINNERS & LOSERS: Mobico jumps on takeover, Predator down on well test | AN |
Company Valuation: Mobico Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,429 | 745.8 | 426.6 | 356.4 | 239.9 | - |
| Change | - | -47.8% | -42.8% | -16.45% | - | - |
| Enterprise Value (EV) 1 | 2,637 | 1,947 | 1,629 | 1,432 | 1,266 | 1,217 |
| Change | - | -26.14% | -16.35% | -12.09% | - | -3.89% |
| P/E | -5.87x | -4.03x | -0.52x | -1.12x | 3.86x | 3.45x |
| PBR | 1.06x | 0.72x | 2.31x | - | -1.79x | -3.58x |
| PEG | - | 0.2x | -0x | 0x | - | 0.3x |
| Capitalization / Revenue | 0.51x | 0.24x | 0.13x | 0.13x | 0.09x | 0.08x |
| EV / Revenue | 0.94x | 0.62x | 0.48x | 0.52x | 0.45x | 0.41x |
| EV / EBITDA | 6.31x | 5.05x | 3.82x | 4.18x | 3.47x | 3.19x |
| EV / EBIT | 13.4x | 11.6x | 8.68x | 7.23x | 5.47x | 4.98x |
| EV / FCF | 50.5x | 19.1x | 25.7x | -24x | 37.2x | 25.9x |
| FCF Yield | 1.98% | 5.23% | 3.89% | -4.17% | 2.69% | 3.86% |
| Dividend per Share 2 | 0.05 | 0.017 | - | - | - | - |
| Rate of return | 2.15% | 1.4% | - | - | - | - |
| EPS 2 | -0.397 | -0.302 | -1.348 | -0.518 | 0.102 | 0.114 |
| Distribution rate | -12.6% | -5.63% | - | - | - | - |
| Net sales 1 | 2,808 | 3,151 | 3,412 | 2,760 | 2,818 | 2,965 |
| EBITDA 1 | 418.1 | 386 | 426.2 | 342.9 | 364.3 | 380.8 |
| EBIT 1 | 197.3 | 168.6 | 187.7 | 198 | 231.3 | 244.5 |
| Net income 1 | -221.8 | -163.8 | -802.8 | -294.3 | 111 | 118 |
| Net Debt 1 | 1,208 | 1,202 | 1,202 | 1,076 | 1,026 | 976.8 |
| Reference price 2 | 2.3300 | 1.2170 | 0.6960 | 0.5815 | 0.3938 | 0.3938 |
| Nbr of stocks (in thousands) | 613,209 | 612,818 | 612,978 | 612,978 | 609,237 | - |
| Announcement Date | 2/3/23 | 22/4/24 | 29/4/25 | 26/2/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.86x | 0.45x | 3.47x | -.--% | 321M | |
| 10.34x | 5.06x | 15.31x | 4.01% | 25.93B | |
| 14.63x | 2.7x | 10.01x | 2.48% | 25.2B | |
| 7.33x | 3.8x | 7.89x | 0.86% | 22.99B | |
| -43.14x | 0.34x | 31.05x | -.--% | 13.79B | |
| 13.04x | 1.58x | 8.03x | 3.23% | 8.66B | |
| 12.47x | 1.93x | 12.49x | 2.35% | 6.42B | |
| 7.17x | 1.34x | 4.23x | 7.67% | 5.92B | |
| 9.75x | 1.93x | 10.81x | 2.06% | 5.6B | |
| 16.13x | 4.11x | 11.47x | 3.13% | 5.21B | |
| Average | 5.16x | 2.32x | 11.48x | 2.58% | 12B | |
| Weighted average by Cap. | 4.88x | 2.98x | 12.95x | 2.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEX Stock
- Valuation Mobico Group Plc
Select your edition
All financial news and data tailored to specific country editions
