Valuation MIC Electronics Limited

Stocks

Delayed NSE India S.E. Other stock markets 05:04:37 28/07/26 pm AEST			5-day change	1st Jan Change
36.50 ^INR	+0.25%		-3.16%	-16.91%

08/05	Mic Electronics Ltd initiates development of IPIS v2.0 for Indian Railways	RE
05/05	Mic Electronics receives order worth 37.8 million rupees	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	24.78	35.79	922.3	2,624	8,747	12,776
Change	-	44.44%	2,476.92%	184.52%	233.33%	46.06%
Enterprise Value (EV) ¹	1,186	363.3	999.7	2,786	8,855	13,189
Change	-	-69.37%	175.21%	178.68%	217.83%	48.94%
P/E	-0.1x	-0.65x	129x	1,185x	14.2x	133x
PBR	-0.02x	0.71x	5.91x	4.16x	7.17x	5.74x
PEG	-	0x	-1x	-12.8x	0x	-1.6x
Capitalization / Revenue	1.33x	3.28x	2.05x	11.5x	16x	13.5x
EV / Revenue	63.8x	33.3x	2.22x	12.2x	16.2x	13.9x
EV / EBITDA	-8.79x	-34.3x	14.2x	180x	70.9x	72.2x
EV / EBIT	-5.65x	-4.61x	24x	-350x	80.8x	79.2x
EV / FCF	10.3x	-0.55x	-2.48x	-28.9x	-49.8x	-15.4x
FCF Yield	9.74%	-182%	-40.3%	-3.46%	-2.01%	-6.51%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-4.36	-1	0.13	0.009999	2.79	0.4
Distribution rate	-	-	-	-	-	-
Net sales ¹	18.58	10.9	449.5	229.1	545.7	947.6
EBITDA ¹	-135	-10.6	70.41	15.44	124.9	182.6
EBIT ¹	-210.1	-78.76	41.63	-7.967	109.5	166.6
Net income ¹	-239.5	-54.16	29.63	2.436	618.4	98.31
Net Debt ¹	1,161	327.5	77.4	161.9	107.6	412.6
Reference price ²	0.45	0.65	16.75	11.85	39.50	53.01
Nbr of stocks (in thousands)	55,064	55,064	55,064	221,446	221,446	241,012
Announcement Date	9/12/20	30/11/21	23/7/22	25/7/23	12/6/24	5/9/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIC ELECTRONICS LIMITED	-	-	-	-	91.5M
NVIDIA CORPORATION	20.78x	11.69x	17.34x	0.39%	4,760B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.05x	10.77x	14.61x	1.15%	1,885B
BROADCOM INC.	42.54x	17.43x	25.65x	0.68%	1,823B
MICRON TECHNOLOGY, INC.	12.38x	7.5x	9.07x	0.06%	1,017B
SK HYNIX INC.	5.61x	3.23x	3.88x	0.31%	901B
AMD (ADVANCED MICRO DEVICES)	92.07x	15.96x	58.95x	-.--%	807B
INTEL CORPORATION	-39.63x	7.69x	21.44x	-.--%	462B
ARM HOLDINGS PLC	220.5x	46.9x	99.51x	-.--%	284B
TEXAS INSTRUMENTS INCORPORATED	32.87x	11.92x	22.11x	2.06%	255B
Average	45.47x	14.79x	30.28x	0.52%	1,219B
Weighted average by Cap.	29.75x	12.39x	21.40x	0.5%