Valuation Meta Platforms, Inc. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 05:56:45 14/07/26 am AEST			5-day change	1st Jan Change
21.40 ^EUR	-1.83%		+14.14%	+0.93%

02:00am	European Equities Mixed in Monday Trading; Eni to Fuel BMW Corporate Fleets With Renewable Diesel	MT
02:00am	Top Midday Stories: Trump Says US to Be Guardian of Hormuz Strait; Meta to Invest Over $50 Billion in Louisiana Data Center Expansion	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,698,738	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	2.1%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,689,168	1,716,532	1,696,926
Change	-	-67.92%	203.12%	65.58%	14.82%	2.94%	1.62%	-1.14%
P/E	24.4x	14x	23.8x	24.5x	28.1x	20.3x	19.2x	16.5x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	5.53x	4.39x	3.57x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.5x	3.14x	1x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	6.72x	5.62x	4.79x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	6.68x	5.68x	4.78x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	11.6x	9.61x	7.72x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	18.7x	16.3x	13.8x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-2,015x	153x	54.3x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.05%	0.65%	1.84%
Dividend per Share ²	-	-	-	2	2.1	2.204	2.355	2.481
Rate of return	-	-	-	0.34%	0.32%	0.33%	0.35%	0.37%
EPS ²	13.77	8.59	14.87	23.86	23.49	32.92	34.93	40.47
Distribution rate	-	-	-	8.38%	8.94%	6.7%	6.74%	6.13%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	252,868	302,284	354,740
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	145,278	178,596	219,723
EBIT ¹	46,753	28,944	46,751	69,380	83,276	90,361	104,987	123,276
Net income ¹	39,370	23,200	39,098	62,360	60,458	84,529	90,001	104,760
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	-9,570	17,793	-1,813
Reference price ²	336.35	120.34	353.96	585.51	660.09	669.21	669.21	669.21
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,538,423	-	-
Announcement Date	2/2/22	1/2/23	1/2/24	29/1/25	28/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
REDDIT, INC.	39.23x	10.59x	24.25x	-.--%	37.6B
MATCH GROUP, INC.	14.65x	3.4x	8.94x	2.04%	9.06B
WEIBO CORPORATION	6.69x	0.65x	2.5x	7.22%	1.9B
NEWBORN TOWN INC.	9.41x	0.89x	5.78x	-.--%	1.66B
NEXTDOOR HOLDINGS, INC.	-34.14x	2.3x	27.34x	-.--%	912M
BUMBLE INC.	2.93x	0.74x	2.25x	-.--%	395M
TECHTARGET, INC.	-3.25x	-	-	-	274M
Average	5.07x	3.10x	11.84x	1.54%	7.4B
Weighted average by Cap.	30.99x	8.43x	20.05x	0.62%