Valuation Meta Platforms, Inc. Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 13/08/2026			5-day change	1st Jan Change
2.420 ^THB	-1.63%		-0.82%	-6.92%

10:07pm	Ackman unveils six new investments including Netflix, Visa, Mastercard in portfolio overhaul	RE
08:57pm	AI Weekly: Nvidia does deal with Wall Street, China's AI weather forecasts	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,474,624	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	-11.37%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,493,119	1,533,184	1,553,034
Change	-	-67.92%	203.12%	65.58%	14.82%	-9.01%	2.68%	1.29%
P/E	24.4x	14x	23.8x	24.5x	28.1x	18.2x	17.1x	14.7x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	4.82x	3.81x	3.03x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.5x	2.58x	0.9x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	5.8x	4.83x	4.09x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	5.87x	5.02x	4.3x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	10.3x	8.48x	6.95x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	16.9x	14.8x	12.5x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-222x	-70.7x	723x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.45%	-1.41%	0.14%
Dividend per Share ²	-	-	-	2	2.1	2.149	2.211	2.234
Rate of return	-	-	-	0.34%	0.32%	0.37%	0.38%	0.39%
EPS ²	13.77	8.59	14.87	23.86	23.49	31.84	33.95	39.32
Distribution rate	-	-	-	8.38%	8.94%	6.75%	6.51%	5.68%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,314	305,527	360,843
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	145,044	180,904	223,611
EBIT ¹	46,753	28,944	46,751	69,380	83,276	88,566	103,800	123,765
Net income ¹	39,370	23,200	39,098	62,360	60,458	81,924	87,830	102,460
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	18,495	58,560	78,410
Reference price ²	336.35	120.34	353.96	585.51	660.09	578.85	578.85	578.85
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,547,506	-	-
Announcement Date	2/2/22	1/2/23	1/2/24	29/1/25	28/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META PLATFORMS, INC.	18.18x	5.87x	10.29x	0.37%	1,475B
REDDIT, INC.	28.71x	7.88x	17.71x	-.--%	29.52B
MATCH GROUP, INC.	13.19x	3.22x	8.39x	2.15%	8.4B
WEIBO CORPORATION	6.72x	0.66x	2.52x	7.18%	1.91B
NEWBORN TOWN INC.	8.17x	0.73x	4.71x	-.--%	1.47B
NEXTDOOR HOLDINGS, INC.	-54.64x	2.14x	20.28x	-.--%	986M
BUMBLE INC.	-24.45x	0.7x	2.16x	-.--%	344M
TECHTARGET, INC.	-2.9x	-	-	-	265M
Average	-0.88x	3.03x	9.44x	1.39%	189.69B
Weighted average by Cap.	18.27x	5.88x	10.42x	0.38%