Valuation Meta Platforms, Inc. Xetra

Stocks

Real-time Estimate Tradegate Other stock markets 07:55:08 23/06/26 pm AEST			5-day change	1st Jan Change
490.08 ^EUR	-0.03%		-4.73%	-12.69%

07:28pm	UK Weighs Requiring Social Media Platforms to Prioritize Trusted News Sources	MT
07:28pm	Stocks hit by Fed rate reality check; oil slips	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,431,290	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	-13.97%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,426,987	1,446,885	1,415,547
Change	-	-67.92%	203.12%	65.58%	14.82%	-13.04%	1.39%	-2.17%
P/E	24.4x	14x	23.8x	24.5x	28.1x	17.2x	16.1x	13.9x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	4.73x	3.77x	3.1x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.4x	2.53x	0.9x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	5.66x	4.74x	4.05x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	5.64x	4.79x	4x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	9.83x	8.13x	6.51x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	15.8x	13.8x	11.5x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	1,297x	126x	44.1x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	0.08%	0.79%	2.27%
Dividend per Share ²	-	-	-	2	2.1	2.21	2.372	2.521
Rate of return	-	-	-	0.34%	0.32%	0.39%	0.42%	0.45%
EPS ²	13.77	8.59	14.87	23.86	23.49	32.83	34.92	40.55
Distribution rate	-	-	-	8.38%	8.94%	6.73%	6.79%	6.22%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	252,840	302,038	353,582
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	145,094	178,056	217,541
EBIT ¹	46,753	28,944	46,751	69,380	83,276	90,296	104,680	123,268
Net income ¹	39,370	23,200	39,098	62,360	60,458	84,458	89,947	105,161
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	-4,303	15,595	-15,743
Reference price ²	336.35	120.34	353.96	585.51	660.09	563.85	563.85	563.85
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,538,423	-	-
Announcement Date	2/2/22	1/2/23	1/2/24	29/1/25	28/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
REDDIT, INC.	34.31x	9.13x	20.93x	-.--%	32.81B
MATCH GROUP, INC.	13.31x	3.18x	8.38x	2.25%	8.22B
WEIBO CORPORATION	6.37x	0.6x	2.31x	7.57%	1.81B
NEWBORN TOWN INC.	8.5x	0.79x	5.14x	-.--%	1.5B
NEXTDOOR HOLDINGS, INC.	-31x	2x	23.83x	-.--%	828M
BUMBLE INC.	2.73x	0.7x	2.11x	-.--%	364M
ZIGEXN CO., LTD.	9.23x	-	-	2.89%	234M
Average	6.21x	2.73x	10.45x	1.81%	6.54B
Weighted average by Cap.	27.03x	7.24x	17.31x	0.72%