Valuation Mesa Royalty Trust

Stocks

Market Closed - NYSE 06:00:03 03/09/26 am AEST			5-day change	1st Jan Change
2.360 ^USD	+8.76%		-10.94%	-45.37%

15/08	Mesa Royalty Trust Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
19/06	Mesa Royalty Trust Says There Will Be No Distribution for June	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7.613	11.46	41.02	24.6	11.01	8.051
Change	-	50.55%	257.89%	-40.03%	-55.23%	-26.9%
Enterprise Value (EV)	7.613	11.22	39.96	24.23	10.96	7.927
Change	-	47.37%	256.17%	-39.36%	-54.79%	-27.65%
P/E	13.5x	15.1x	11.1x	8.61x	23.8x	15.8x
PBR	2.94x	4.59x	15.2x	8.09x	3.52x	2.55x
PEG	-	0.4x	0x	-0.4x	-0.3x	1.5x
Capitalization / Revenue	9.09x	12.6x	9.91x	7.25x	15.1x	11.8x
EV / Revenue	0x	0x	0x	0x	0x	0x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	0x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.3089	0.4223	1.969	1.488	0.2109	0.2329
Rate of return	7.56%	6.87%	8.95%	11.3%	3.57%	5.39%
EPS ²	0.3036	0.4061	1.976	1.533	0.2484	0.2742
Distribution rate	102%	104%	99.7%	97.1%	84.9%	84.9%
Net sales ¹	0.8379	0.9083	4.139	3.394	0.7314	0.6827
EBITDA	-	-	-	-	-	-
EBIT ¹	0.644	0.7355	3.942	3.207	0.535	0.5109
Net income ¹	0.5658	0.7568	3.682	2.857	0.463	0.5109
Net Debt	-	-0.242	-1.059	-0.3666	-0.0581	-0.124
Reference price ²	4.085	6.150	22.010	13.200	5.910	4.320
Nbr of stocks (in thousands)	1,864	1,864	1,864	1,864	1,864	1,864
Announcement Date	31/3/21	31/3/22	23/3/23	1/4/24	31/3/25	30/3/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MESA ROYALTY TRUST	-	-	-	-	4.04M
CONOCOPHILLIPS	12.82x	2.45x	5.6x	2.49%	164B
CANADIAN NATURAL RESOURCES LIMITED	12.91x	3.42x	6.54x	3.46%	107B
EOG RESOURCES, INC.	8.83x	2.69x	4.71x	2.78%	77.81B
OCCIDENTAL PETROLEUM CORPORATION	7.81x	2.57x	4.08x	1.68%	60.93B
CENOVUS ENERGY INC.	10.27x	1.48x	4.86x	1.89%	61.15B
DIAMONDBACK ENERGY, INC.	12.25x	3.67x	5.2x	2.14%	56.89B
DEVON ENERGY CORPORATION	9.66x	2.62x	5.07x	2.26%	56.4B
WOODSIDE ENERGY GROUP LTD	12.49x	3.46x	5.2x	5.63%	44.48B
ECOPETROL S.A.	5.6x	1.63x	3.92x	4.82%	35.66B
Average	10.29x	2.67x	5.02x	3.02%	66.38B
Weighted average by Cap.	10.95x	2.70x	5.24x	2.84%