Company Valuation: Medtide Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 3,884 2,896 - -
Change - -25.44% - -
Enterprise Value (EV) 1 3,027 1,998 1,815 1,632
Change - -33.99% -9.16% -10.05%
P/E - - - -
PBR 2.31x 1.49x 1.28x 1.08x
PEG - - - -
Capitalization / Revenue 6.81x 4.23x 3.31x 2.71x
EV / Revenue 5.31x 2.92x 2.07x 1.53x
EV / EBITDA 12.6x 7.02x 4.81x 3.61x
EV / EBIT 14.2x 8x 5.53x 4x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - - -
Distribution rate - - - -
Net sales 1 570.1 684.1 875.7 1,068
EBITDA 1 240.2 284.6 377.7 452.1
EBIT 1 212.4 249.7 328.4 408.1
Net income - - - -
Net Debt 1 -857.2 -898.1 -1,081 -1,263
Reference price 2 27.39 20.42 20.42 20.42
Nbr of stocks (in thousands) 141,800 141,800 - -
Announcement Date 30/3/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 3.53x8.49x-.--% 423M
31.99x5.69x17.6x1.03% 46.06B
-22.96x333.54x-20.89x-.--% 38.91B
48.28x4.86x31.12x-.--% 35.57B
24.16x2.71x11.7x-.--% 33.13B
26.27x7.71x19.36x0.43% 26.42B
31.03x5.02x22.85x-.--% 15.08B
24.17x2.07x9.1x1.09% 14.08B
23.64x1.89x11.43x-.--% 12.81B
Average 23.32x 40.78x 12.31x 0.28% 24.72B
Weighted average by Cap. 22.08x 62.20x 11.81x 0.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 3880 Stock
  4. Valuation Medtide Inc.