Company Valuation: Medtide Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 3,884 2,347 - -
Change - -39.58% - -
Enterprise Value (EV) 1 3,027 1,768 1,698 1,602
Change - -41.6% -3.96% -5.64%
P/E - - - -
PBR 2.31x 1.24x 1.08x 0.94x
PEG - - - -
Capitalization / Revenue 6.81x 3.92x 3.16x 2.63x
EV / Revenue 5.31x 2.95x 2.29x 1.8x
EV / EBITDA 12.6x 7.69x 5.42x 4.13x
EV / EBIT 14.2x 8.58x 6.1x 4.71x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - - -
Distribution rate - - - -
Net sales 1 570.1 598.6 742.3 890.7
EBITDA 1 240.2 229.9 313.1 387.5
EBIT 1 212.4 205.9 278.3 340.2
Net income - - - -
Net Debt 1 -857.2 -578.9 -649 -744.7
Reference price 2 27.39 16.55 16.55 16.55
Nbr of stocks (in thousands) 141,800 141,800 - -
Announcement Date 30/3/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 3.62x9.42x-.--% 350M
31.85x5.73x17.17x1.02% 46.18B
34.7x3.34x14.42x-.--% 44.35B
-20.15x232.19x-21.56x-.--% 42.21B
46.3x5.35x29.28x-.--% 40.19B
27.32x7.86x20.08x0.42% 29.83B
34.98x5.74x26.08x-.--% 17.17B
25.63x2.2x9.55x1.04% 15.32B
28.8x1.89x11.64x-.--% 13.09B
Average 26.18x 29.77x 12.90x 0.28% 27.63B
Weighted average by Cap. 24.99x 43.52x 12.25x 0.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 3880 Stock
  4. Valuation Medtide Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!