Valuation MCT

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 06:50:01 07/08/26 pm AEST			5-day change	1st Jan Change
0.1700 ^MYR	0.00%		0.00%	-19.05%

26/05	Avaland Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
25/05	Avaland posts Q1 profit attributable 12.1 million RGT	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	174.8	357	459	306	247.7	-	-
Change	-	104.17%	28.57%	-33.33%	-19.05%	-	-
Enterprise Value (EV)	174.8	357	459	306	247.7	247.7	247.7
Change	-	104.17%	28.57%	-33.33%	-19.05%	0%	0%
P/E	-	5.41x	4.64x	5.4x	3.27x	2.83x	2.62x
PBR	-	0.38x	-	0.28x	0.21x	0.19x	0.19x
PEG	-	-	0.1x	-0.1x	0.1x	0.2x	0.31x
Capitalization / Revenue	-	0.59x	-	0.51x	0.31x	0.29x	0.28x
EV / Revenue	-	0x	-	0x	0.31x	0.29x	0.28x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	0x	-	0x	2.09x	1.84x	1.72x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.005	-	-	-
Rate of return	-	-	-	2.38%	-	-	-
EPS ²	-	0.0453	0.0679	0.0389	0.052	0.06	0.065
Distribution rate	-	-	-	12.9%	-	-	-
Net sales ¹	-	608.2	-	605.3	791	843	900
EBITDA	-	124.1	-	-	-	-	-
EBIT ¹	-	111.7	-	108.5	118.7	134.9	144
Net income ¹	0.533	66	98.93	56.71	75.7	88.1	95
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.1200	0.2450	0.3150	0.2100	0.1700	0.1700	0.1700
Nbr of stocks (in thousands)	1,456,995	1,456,995	1,456,995	1,456,995	1,456,995	-	-
Announcement Date	22/2/23	21/2/24	26/2/25	25/2/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCT	3.27x	-	-	-.--%	60.56M
SUN HUNG KAI PROPERTIES LIMITED	14.99x	4.77x	12.83x	3.38%	42.62B
CHINA RESOURCES LAND LIMITED	8.63x	1.5x	7.82x	4.12%	29.83B
MITSUBISHI ESTATE CO., LTD.	19.09x	4.07x	16.66x	1.3%	29.25B
EMAAR PROPERTIES	5.79x	0.67x	1.37x	8.7%	27.67B
MITSUI FUDOSAN CO., LTD.	14.25x	3.08x	14.85x	2.49%	26.03B
ALPHA DHABI HOLDING	8.36x	0.93x	3.37x	2.67%	21.39B
CK ASSET HOLDINGS LIMITED	8.88x	2.29x	7.03x	3.93%	20.91B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.05x	6.67x	17.86x	1.51%	20.51B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.06x	1.64x	14.16x	3.75%	18.33B
Average	10.74x	2.84x	10.66x	3.19%	23.66B
Weighted average by Cap.	11.93x	2.96x	10.72x	3.59%