Valuation MCT

Stocks

Market Closed - BURSA MALAYSIA 06:50:02 24/09/26 pm AEST			5-day change	1st Jan Change
0.1600 ^MYR	0.00%		-5.88%	-23.81%

03/09	Avaland Unit's Property Acquisition Deal with Tong Ah Becomes Unconditional	MT
28/08	Avaland Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	174.8	357	459	306	233.1	-	-
Change	-	104.17%	28.57%	-33.33%	-23.81%	-	-
Enterprise Value (EV)	174.8	357	459	306	233.1	233.1	233.1
Change	-	104.17%	28.57%	-33.33%	-23.81%	0%	0%
P/E	-	5.41x	4.64x	5.4x	3.08x	2.67x	2.46x
PBR	-	0.38x	-	0.28x	0.2x	0.18x	0.18x
PEG	-	-	0.1x	-0.1x	0.1x	0.2x	0.3x
Capitalization / Revenue	-	0.59x	-	0.51x	0.29x	0.28x	0.26x
EV / Revenue	-	0x	-	0x	0.29x	0.28x	0.26x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	0x	-	0x	1.96x	1.73x	1.62x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.005	-	-	-
Rate of return	-	-	-	2.38%	-	-	-
EPS ²	-	0.0453	0.0679	0.0389	0.052	0.06	0.065
Distribution rate	-	-	-	12.9%	-	-	-
Net sales ¹	-	608.2	-	605.3	791	843	900
EBITDA	-	124.1	-	-	-	-	-
EBIT ¹	-	111.7	-	108.5	118.7	134.9	144
Net income ¹	0.533	66	98.93	56.71	75.7	88.1	95
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.1200	0.2450	0.3150	0.2100	0.1600	0.1600	0.1600
Nbr of stocks (in thousands)	1,456,995	1,456,995	1,456,995	1,456,995	1,456,995	-	-
Announcement Date	22/2/23	21/2/24	26/2/25	25/2/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCT	3.08x	-	-	-.--%	57.15M
SUN HUNG KAI PROPERTIES LIMITED	14.16x	4.58x	12.32x	3.58%	40.31B
EMAAR PROPERTIES	5.77x	0.78x	1.64x	8.58%	28.06B
MITSUBISHI ESTATE CO., LTD.	17.85x	3.95x	15.88x	1.37%	27.45B
CHINA RESOURCES LAND LIMITED	8.06x	1.44x	7.92x	4.39%	26.93B
MITSUI FUDOSAN CO., LTD.	13.72x	3.07x	14.71x	2.55%	25.24B
ALPHA DHABI HOLDING	8.1x	0.9x	3.27x	2.76%	20.71B
CK ASSET HOLDINGS LIMITED	10.32x	2.03x	8.35x	4.07%	20.76B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.01x	6.39x	16.79x	1.67%	18.58B
HONGKONG LAND HOLDINGS LIMITED	38.59x	14.1x	35.5x	3.08%	18.63B
Average	13.26x	4.14x	12.93x	3.2%	22.67B
Weighted average by Cap.	13.80x	3.85x	12.25x	3.68%