Valuation McGrath RentCorp Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 05:56:38 25/07/26 am AEST			5-day change	1st Jan Change
104.00 ^EUR	0.00%		-0.95%	+16.85%

30/06	Mcgrath Rent Insider Sold Shares Worth $312,500, According to a Recent SEC Filing	MT
13/06	McGrath Rent Insider Sold Shares Worth $429,943, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,946	2,408	2,929	2,745	2,583	2,942	-
Change	-	23.71%	21.68%	-6.28%	-5.93%	13.9%	-
Enterprise Value (EV)	1,946	2,408	2,929	2,745	2,583	2,942	2,942
Change	-	23.71%	21.68%	-6.28%	-5.93%	13.9%	0%
P/E	21.9x	21x	16.8x	11.9x	16.5x	18.7x	17x
PBR	2.69x	3x	3.14x	2.44x	2.09x	2.3x	2.16x
PEG	-	0.7x	0.3x	0.4x	-0.5x	30.64x	1.6x
Capitalization / Revenue	3.15x	3.28x	3.52x	3.01x	2.74x	3.04x	2.92x
EV / Revenue	0x	0x	0x	0x	0x	3.04x	2.92x
EV / EBITDA	0x	0x	0x	0x	0x	8.06x	7.54x
EV / EBIT	0x	0x	0x	0x	0x	12.2x	11.2x
EV / FCF	0x	0x	0x	0x	0x	19.5x	15.7x
FCF Yield	7.75%	2.62%	1.75%	12.2%	8.18%	5.12%	6.36%
Dividend per Share ²	1.74	1.82	1.86	1.9	1.94	1.98	1.98
Rate of return	2.17%	1.84%	1.55%	1.7%	1.85%	1.65%	1.65%
EPS ²	3.66	4.7	7.12	9.43	6.35	6.389	7.059
Distribution rate	47.5%	38.7%	26.1%	20.1%	30.6%	31%	28%
Net sales ¹	616.8	733.8	831.8	910.9	944.2	966.5	1,007
EBITDA ¹	246.6	288.9	325.7	351.7	362.5	365	390.3
EBIT ¹	132.4	165.6	189.7	244.3	243.6	240.7	263.5
Net income ¹	89.7	115.1	174.6	231.7	156.3	156.2	173.3
Net Debt	-	-	-	-	-	-	-
Reference price ²	80.26	98.74	119.62	111.82	104.93	119.76	119.76
Nbr of stocks (in thousands)	24,247	24,382	24,489	24,551	24,612	24,562	-
Announcement Date	23/2/22	22/2/23	21/2/24	19/2/25	25/2/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITED RENTALS, INC.	24.86x	4.81x	10.59x	0.69%	71.06B
SUNBELT RENTALS HOLDINGS, INC.	19.39x	3.33x	7.84x	1.55%	30.99B
HERC HOLDINGS INC.	29.54x	2.84x	6.62x	1.78%	5.43B
EQUIPMENTSHARE.COM INC.	47.5x	1.59x	4.33x	-.--%	4.89B
WILLIS LEASE FINANCE CORPORATION	16.48x	-	-	-	1.46B
KANAMOTO CO.,LTD.	13.45x	0.59x	2.34x	2.15%	1.01B
Average	25.20x	2.63x	6.34x	1.23%	19.14B
Weighted average by Cap.	24.36x	4.14x	9.31x	0.96%