Valuation Maxscend Microelectronics Company Limited

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 30/06/2026			5-day change	1st Jan Change
109.58 ^CNY	+8.71%		-2.49%	+34.49%

30/04	Jefferies Adjusts Maxscend Microelectronics' Price Target to 118 Yuan from 88 Yuan, Keeps at Buy	MT
28/04	Maxscend Microelectronics Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	109,008	61,009	75,268	47,947	43,587	63,007	-	-
Change	-	-44.03%	23.37%	-36.3%	-9.09%	44.55%	-	-
Enterprise Value (EV) ¹	106,349	59,736	74,269	49,075	45,257	61,590	62,205	58,932
Change	-	-43.83%	24.33%	-33.92%	-7.78%	36.09%	1%	-5.26%
P/E	50.8x	57.1x	64.6x	119x	-163x	321x	56.1x	78.4x
PBR	14.3x	7.03x	7.64x	4.7x	4.42x	5.04x	4.67x	4.08x
PEG	-	-1.1x	7.23x	-1.8x	1x	-2x	0x	-2.8x
Capitalization / Revenue	23.5x	16.6x	17.2x	10.7x	11.7x	15x	10.6x	10.1x
EV / Revenue	22.9x	16.2x	17x	10.9x	12.1x	14.6x	10.4x	9.48x
EV / EBITDA	46.8x	50x	53.2x	51.6x	104x	76.3x	39.2x	37.4x
EV / EBIT	47.8x	54.5x	62.4x	135x	-128x	306x	69.5x	64.3x
EV / FCF	-62.2x	-77.7x	-641x	-28.4x	-66.7x	29.6x	53.2x	58.1x
FCF Yield	-1.61%	-1.29%	-0.16%	-3.52%	-1.5%	3.38%	1.88%	1.72%
Dividend per Share ²	0.4375	0.17	0.224	0.102	-	0.0293	0.1963	-
Rate of return	0.21%	0.15%	0.16%	0.11%	-	0.03%	0.19%	-
EPS ²	4.017	2.003	2.182	0.7517	-0.5012	0.314	1.797	1.285
Distribution rate	10.9%	8.49%	10.3%	13.6%	-	9.34%	10.9%	-
Net sales ¹	4,636	3,677	4,378	4,487	3,726	4,207	5,967	6,214
EBITDA ¹	2,271	1,195	1,397	951.9	433.7	807.2	1,586	1,574
EBIT ¹	2,225	1,096	1,189	364.1	-353.5	201.4	894.7	917
Net income ¹	2,139	1,069	1,165	401.8	-268	-43	825.5	612.4
Net Debt ¹	-2,659	-1,272	-999.2	1,127	1,670	-1,417	-801.8	-4,075
Reference price ²	204.25	114.30	141.00	89.70	81.48	100.80	100.80	100.80
Nbr of stocks (in thousands)	533,697	533,758	533,815	534,529	534,943	574,987	-	-
Announcement Date	22/2/22	24/2/23	27/2/24	21/2/25	6/3/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MAXSCEND MICROELECTRONICS COMPANY LIMITED	320.99x	13.44x	70.04x	0.03%	8.53B
NVIDIA CORPORATION	20.7x	11.62x	17.23x	0.39%	4,722B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.95x	11.32x	15.41x	1.05%	1,927B
BROADCOM INC.	41.05x	16.94x	24.94x	0.7%	1,772B
MICRON TECHNOLOGY, INC.	15.74x	9.65x	11.68x	0.05%	1,293B
SK HYNIX INC.	8.32x	4.86x	5.88x	0.21%	1,207B
AMD (ADVANCED MICRO DEVICES)	100.42x	17.53x	65.73x	-.--%	880B
INTEL CORPORATION	-379.99x	11.49x	34.2x	-.--%	662B
ARM HOLDINGS PLC	281.96x	60.66x	128.62x	-.--%	367B
KIOXIA HOLDINGS CORPORATION	9.21x	4.8x	5.88x	1.08%	298B
Average	44.24x	16.23x	37.96x	0.35%	1,314B
Weighted average by Cap.	14.68x	13.08x	23.41x	0.44%