|
Market Closed -
OTC Markets
05:39:12 02/07/26 am AEST
|
5-day change | 1st Jan Change | ||
| 44.29 USD | -0.14% |
|
-.--% | +58.18% |
| 06/08 | Etablissements Maurel & Prom S.A. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 06/08 | Maurel & Prom profits boosted by prices in the first half |  |
Company Valuation: Maurel
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 510 | 848 | 1,338 | 1,168 | 1,290 | 1,741 | - | - |
| Change | - | 66.25% | 57.78% | -12.71% | 10.42% | 35% | - | - |
| Enterprise Value (EV) 1 | 853 | 1,048 | 1,458 | 1,134 | 1,111 | 1,417 | 1,181 | 1,051 |
| Change | - | 22.85% | 39.12% | -22.22% | -2.05% | 27.56% | -16.62% | -11.04% |
| P/E | 4.25x | 4.17x | 6.41x | 5.03x | 3.16x | 6.61x | 7.23x | 7.11x |
| PBR | 0.76x | 0.99x | 1.31x | 1x | 0.86x | 0.99x | 1.07x | 1.02x |
| PEG | - | 0.1x | 3.3x | 0.4x | 0x | -0.2x | -0.85x | 4.3x |
| Capitalization / Revenue | 1.02x | 1.25x | 1.96x | 1.45x | 2.23x | 2.59x | 2.31x | 2.31x |
| EV / Revenue | 1.71x | 1.55x | 2.14x | 1.4x | 1.92x | 2.11x | 1.57x | 1.4x |
| EV / EBITDA | 3.05x | 2.37x | 4.06x | 3.08x | 4.46x | 3.62x | 3.09x | 2.83x |
| EV / EBIT | 5.4x | 2.98x | 7.55x | 4.4x | 2.76x | 5.07x | 4.98x | 4.74x |
| EV / FCF | 7.35x | 3.98x | 11.7x | 8.62x | -50.5x | 12.6x | 4.04x | 4.88x |
| FCF Yield | 13.6% | 25.1% | 8.55% | 11.6% | -1.98% | 7.92% | 24.8% | 20.5% |
| Dividend per Share 2 | 0.0774 | 0.2465 | 0.249 | 0.3574 | 0.3804 | 0.4767 | 0.3715 | 0.3243 |
| Rate of return | 2.99% | 5.75% | 3.7% | 6.08% | 5.86% | 5.47% | 4.26% | 3.72% |
| EPS 2 | 0.61 | 1.03 | 1.05 | 1.17 | 2.05 | 1.318 | 1.206 | 1.226 |
| Distribution rate | 12.7% | 23.9% | 23.7% | 30.5% | 18.6% | 36.2% | 30.8% | 26.4% |
| Net sales 1 | 500 | 676 | 682 | 808 | 578 | 672.9 | 752.6 | 752.6 |
| EBITDA 1 | 280 | 443 | 359 | 368 | 249 | 391.1 | 382.4 | 371.5 |
| EBIT 1 | 158 | 352 | 193 | 258 | 403 | 279.5 | 237.1 | 221.7 |
| Net income 1 | 121 | 206 | 210 | 233 | 410 | 287.5 | 234.5 | 262.1 |
| Net Debt 1 | 343 | 200 | 120 | -34 | -179 | -324.3 | -559.7 | -690.1 |
| Reference price 2 | 2.593 | 4.291 | 6.732 | 5.881 | 6.487 | 8.720 | 8.720 | 8.720 |
| Nbr of stocks (in thousands) | 196,702 | 197,616 | 198,754 | 198,610 | 198,807 | 199,665 | - | - |
| Announcement Date | 18/3/22 | 14/3/23 | 1/3/24 | 6/3/25 | 12/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.8x | 2.31x | 5.11x | 2.71% | 150B | |
| 11.89x | 3.16x | 6.14x | 3.72% | 97.19B | |
| 8.15x | 2.46x | 4.3x | 3% | 72.26B | |
| 18.3x | 4.13x | 10.96x | 5.35% | 69.76B | |
| 9.54x | 1.42x | 4.64x | 1.97% | 57.47B | |
| 6.86x | 2.36x | 3.73x | 1.85% | 55.3B | |
| 8.78x | 2.42x | 4.79x | 2.41% | 52.94B | |
| 11.11x | 3.31x | 4.72x | 2.37% | 51.47B | |
| 12.03x | 3.24x | 4.9x | 6.25% | 42.15B | |
| Average | 10.94x | 2.76x | 5.48x | 3.29% | 72.1B | |
| Weighted average by Cap. | 11.20x | 2.72x | 5.57x | 3.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAU Stock
- EBLMY Stock
- Valuation Maurel
Select your edition
All financial news and data tailored to specific country editions
