Valuation Magnetite Mines Limited Australian S.E.

Stocks

End-of-day quote Australian S.E. Other stock markets			5-day change	1st Jan Change
- ^AUD	-.--%		-.--%	-

26/05	Magnetite Mines appoints Scott Lowe as CEO and managing director; Tim Dobson steps down	RE
13/03	Magnetite Mines Limited Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	6.734	248.2	79.63	29.2	26.09	10.04
Change	-	3,586.38%	-67.92%	-63.33%	-10.66%	-61.5%
Enterprise Value (EV) ¹	7.98	233.6	62.49	26.49	24.99	11.75
Change	-	2,827.56%	-73.25%	-57.62%	-5.65%	-52.97%
P/E	-9.18x	-124x	-18.4x	-5.48x	-4.91x	-2.24x
PBR	0.83x	9.23x	2.02x	0.83x	0.71x	0.27x
PEG	-	-1.3x	-0.2x	-0.2x	0.2x	0.1x
Capitalization / Revenue	-	-	407,416,037x	137,344,043x	121,612,227x	8,212,569,092x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-7.22x	-140x	-17.6x	-4.91x	-5.16x	-2.9x
EV / EBIT	-6.15x	-139x	-17.4x	-4.85x	-5.09x	-2.86x
EV / FCF	-7.67x	-67.4x	-7.53x	-1.84x	-4.46x	-2.47x
FCF Yield	-13%	-1.48%	-13.3%	-54.4%	-22.4%	-40.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0163	-0.0317	-0.057	-0.0703	-0.054	-0.037
Distribution rate	-	-	-	-	-	-
Net sales	-	-	0.1954	0.2126	0.2145	0.001223
EBITDA ¹	-1.106	-1.669	-3.547	-5.4	-4.846	-4.055
EBIT ¹	-1.298	-1.686	-3.599	-5.466	-4.908	-4.104
Net income ¹	-0.3735	-1.733	-3.662	-5.331	-4.848	-4.188
Net Debt ¹	1.246	-14.61	-17.13	-2.71	-1.096	1.71
Reference price ²	0.1499	3.9500	1.0500	0.3850	0.2650	0.0830
Nbr of stocks (in thousands)	44,921	62,843	75,835	75,838	98,435	121,013
Announcement Date	25/9/20	30/9/21	28/9/22	24/9/23	30/9/24	26/9/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BHP GROUP LIMITED	19.76x	3.89x	6.95x	3.69%	216B
RIO TINTO PLC	11.67x	2.8x	6.09x	5.11%	163B
GRUPO MÉXICO, S.A.B. DE C.V.	14.87x	4.22x	7x	3.39%	95.42B
GLENCORE PLC	12.34x	0.42x	5.94x	2.98%	84.79B
SAUDI ARABIAN MINING COMPANY (MAADEN)	23.05x	6.17x	14.42x	-.--%	59.99B
ANGLO AMERICAN PLC	44.25x	2.98x	7.3x	2.13%	53.3B
TECK RESOURCES LIMITED	13.88x	2.88x	5.7x	0.65%	29.47B
FRESNILLO PLC	10.81x	3.6x	5.32x	5.61%	24.71B
HINDUSTAN ZINC LIMITED	12.41x	4.45x	7.9x	4.09%	24.21B
Average	18.12x	3.49x	7.40x	3.07%	83.47B
Weighted average by Cap.	17.78x	3.39x	7.20x	3.43%