Valuation Luxempart

Stocks

End-of-day quote LUXEMBOURG S.E. 15/09/2026			5-day change	1st Jan Change
73.50 ^EUR	+2.08%		0.00%	+16.67%

15/09	Luxempart Reports Earnings Results for the Half Year Ended June 30, 2026	CI
25/03	Luxempart Proposes Increase in Dividend for the Year Ended 31 December 2025, Payable on 15 May 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,501	1,331	1,419	1,269	1,483	-	-
Change	-	-11.32%	6.56%	-10.57%	16.86%	-	-
Enterprise Value (EV)	1,501	1,331	1,419	1,269	1,483	1,483	1,483
Change	-	-11.32%	6.56%	-10.57%	16.86%	0%	0%
P/E	33.3x	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	2.17	2.33	2.56	2.72	2.94	3.17
Rate of return	-	3.29%	3.3%	4.06%	3.7%	4%	4.31%
EPS ²	2.24	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales	-	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-
Net income	46.4	-	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-
Reference price ²	74.50	66.00	70.50	63.00	73.50	73.50	73.50
Nbr of stocks (in thousands)	20,152	20,174	20,125	20,141	20,174	-	-
Announcement Date	24/3/23	-	-	-	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LUXEMPART	-	-	-	-	1.71B
BLACKSTONE INC.	21.06x	7.33x	13.98x	4.07%	101B
KKR & CO. INC.	26.81x	13.32x	19.98x	0.78%	89.76B
ARES MANAGEMENT CORPORATION	22.05x	6.25x	17.39x	4.2%	29.36B
AMUNDI	11.22x	4.59x	8.99x	5.5%	21.04B
FRANKLIN RESOURCES, INC.	16.85x	1.91x	6.83x	3.97%	16.91B
THE CARLYLE GROUP INC.	13.58x	3.96x	11.9x	3.39%	14.76B
ARES CAPITAL CORPORATION	14.75x	9.46x	-	9.91%	13.91B
SBI FUNDS MANAGEMENT LIMITED	31.44x	18.42x	25.72x	-	11.39B
Average	19.72x	8.16x	14.97x	4.54%	33.36B
Weighted average by Cap.	21.69x	8.88x	15.79x	3.4%