Valuation Luxempart

Stocks

End-of-day quote LUXEMBOURG S.E. 18/09/2026			5-day change	1st Jan Change
73.50 ^EUR	+0.68%		+2.08%	+16.67%

15/09	Luxempart Reports Earnings Results for the Half Year Ended June 30, 2026	CI
25/03	Luxempart Proposes Increase in Dividend for the Year Ended 31 December 2025, Payable on 15 May 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,501	1,331	1,419	1,269	1,483	-	-
Change	-	-11.32%	6.56%	-10.57%	16.86%	-	-
Enterprise Value (EV)	1,501	1,331	1,419	1,269	1,483	1,483	1,483
Change	-	-11.32%	6.56%	-10.57%	16.86%	0%	0%
P/E	33.3x	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	2.17	2.33	2.56	2.72	2.94	3.17
Rate of return	-	3.29%	3.3%	4.06%	3.7%	4%	4.31%
EPS ²	2.24	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales	-	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-
Net income	46.4	-	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-
Reference price ²	74.50	66.00	70.50	63.00	73.50	73.50	73.50
Nbr of stocks (in thousands)	20,152	20,174	20,125	20,141	20,174	-	-
Announcement Date	24/3/23	-	-	-	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LUXEMPART	-	-	-	-	1.7B
BLACKSTONE INC.	20.77x	7.24x	13.81x	4.12%	99.96B
KKR & CO. INC.	26.49x	-	-	0.79%	88.7B
ARES MANAGEMENT CORPORATION	21.15x	5.96x	16.58x	4.38%	27.92B
AMUNDI	11.38x	4.66x	9.13x	5.42%	21.19B
FRANKLIN RESOURCES, INC.	16.63x	1.81x	6.49x	4%	16.77B
THE CARLYLE GROUP INC.	13.15x	3.83x	11.52x	3.5%	14.29B
ARES CAPITAL CORPORATION	14.77x	9.46x	-	9.9%	13.93B
SBI FUNDS MANAGEMENT LIMITED	32.9x	19.33x	26.99x	-	11.92B
Average	19.66x	7.47x	14.09x	4.59%	32.93B
Weighted average by Cap.	21.46x	6.97x	13.70x	3.45%