Valuation LTKM

Stocks

Market Closed - BURSA MALAYSIA 07:50:01 06/11/26 pm AEDT			5-day change	1st Jan Change
1.020 ^MYR	+3.03%		+7.37%	-24.44%

10/09	LTKM Berhad Approves a Single-Tier Final Dividend of the Financial Year Ended 31 March 2026	CI
22/08	LTKM Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	128.8	197.5	214.7	204.7	178.9	181.8
Change	-	53.33%	8.7%	-4.67%	-12.59%	1.6%
Enterprise Value (EV) ¹	168.4	230.5	210.2	191.1	180.9	175.8
Change	-	36.89%	-8.78%	-9.1%	-5.35%	-2.81%
P/E	-4.7x	-11.9x	10.4x	3.49x	3.69x	4.75x
PBR	0.59x	0.91x	0.91x	0.72x	0.54x	0.49x
PEG	-	0.3x	-0x	0x	-0.2x	-0.2x
Capitalization / Revenue	0.94x	0.98x	0.83x	0.79x	0.81x	0.86x
EV / Revenue	1.23x	1.14x	0.82x	0.74x	0.81x	0.83x
EV / EBITDA	-13.2x	86.5x	10.5x	4.97x	9.29x	7.45x
EV / EBIT	-9.55x	-115x	13.5x	5.7x	12.1x	8.99x
EV / FCF	-231x	89.7x	9.82x	8.74x	-11.3x	6.71x
FCF Yield	-0.43%	1.11%	10.2%	11.4%	-8.82%	14.9%
Dividend per Share ²	-	-	-	-	0.06	0.04
Rate of return	-	-	-	-	4.8%	3.15%
EPS ²	-0.2105	-0.116	0.1441	0.4092	0.3388	0.2674
Distribution rate	-	-	-	-	17.7%	15%
Net sales ¹	137.4	201.7	257.3	257.7	222.1	211.9
EBITDA ¹	-12.75	2.665	20.09	38.41	19.46	23.6
EBIT ¹	-17.63	-2.009	15.53	33.54	14.9	19.55
Net income ¹	-27.39	-16.1	20.63	58.57	48.49	38.27
Net Debt ¹	39.55	32.96	-4.455	-13.56	1.968	-5.969
Reference price ²	0.990	1.380	1.500	1.430	1.250	1.270
Nbr of stocks (in thousands)	130,104	143,114	143,114	143,114	143,114	143,114
Announcement Date	26/8/21	27/7/22	27/7/23	30/7/24	30/7/25	30/7/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LTKM	-	-	-	-	35.96M
VYLOR INC.	51.34x	4.67x	17.12x	0.25%	46.8B
MUYUAN FOODS GROUP CO., LTD.	-27.6x	2.39x	32.68x	0.33%	37.38B
WENS FOODSTUFF GROUP CO., LTD.	-22.72x	1.39x	152.15x	0.19%	16.76B
GUANGDONG HAID GROUP CO., LIMITED	20.54x	0.55x	10.54x	2.76%	12.14B
NEW HOPE LIUHE CO.,LTD.	-11.25x	0.78x	28.74x	-.--%	5.27B
CHAROEN POKPHAND FOODS	9.11x	1.09x	9.08x	4.45%	4.89B
FUJIAN WANCHEN FOOD GROUP CO., LTD.	9.72x	0.25x	3.5x	1.7%	3.83B
JIANGXI ZHENGBANG TECHNOLOGY CO., LTD.	-19.2x	-	-	-	3.97B
HEILONGJIANG AGRICULTURE COMPANY LIMITED	19.34x	-	-	1.82%	3.65B
Average	3.25x	1.59x	36.26x	1.44%	13.47B
Weighted average by Cap.	9.33x	2.74x	38.64x	0.73%