|
Market Closed -
NYSE
06:00:02 02/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 41.40 USD | +2.68% |
|
+1.74% | +20.42% |
| 27/08 | Deutsche Bank Upgrades LTC Properties to Buy From Hold, Raises Price Target to $55 From $38 | MT |
| 27/08 | Deutsche Bank Upgrades LTC Properties to Buy From Hold, $55 Price Target | MT |
Company Valuation: LTC Properties, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,344 | 1,439 | 1,330 | 1,564 | 1,637 | 2,232 | - | - |
| Change | - | 7.06% | -7.57% | 17.56% | 4.68% | 36.33% | - | - |
| Enterprise Value (EV) 1 | 2,062 | 2,197 | 2,201 | 2,239 | 2,465 | 3,096 | 3,327 | 3,815 |
| Change | - | 6.54% | 0.21% | 1.72% | 10.09% | 25.59% | 7.48% | 14.67% |
| P/E | 24.2x | 14.3x | 14.9x | 16.9x | 13.6x | 20.5x | 23x | 23.5x |
| PBR | 1.81x | 1.72x | 1.57x | 1.64x | 1.55x | 1.76x | 1.48x | 1.34x |
| PEG | - | 0.2x | -1.2x | -3.04x | 0.6x | -1x | -2.1x | -10.04x |
| Capitalization / Revenue | 8.65x | 8.22x | 6.74x | 7.45x | 6.23x | 5.38x | 3.65x | 2.77x |
| EV / Revenue | 13.3x | 12.5x | 11.2x | 10.7x | 9.38x | 7.47x | 5.45x | 4.74x |
| EV / EBITDA | 17.4x | 16.2x | 13.9x | 13.2x | 14.8x | 15.7x | 15.3x | 14.4x |
| EV / EBIT | 25.7x | 22.2x | 24.5x | 24.2x | 13.5x | 25.3x | 28.6x | 26.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.28 | 2.28 | 2.28 | 2.28 | 2.28 | 2.282 | 2.323 | 2.388 |
| Rate of return | 6.68% | 6.42% | 7.1% | 6.6% | 6.63% | 5.51% | 5.61% | 5.77% |
| EPS 2 | 1.41 | 2.48 | 2.16 | 2.04 | 2.52 | 2.023 | 1.802 | 1.76 |
| Distribution rate | 162% | 91.9% | 106% | 112% | 90.5% | 113% | 129% | 136% |
| Net sales 1 | 155.3 | 175.2 | 197.2 | 209.8 | 262.9 | 414.7 | 610.8 | 805.6 |
| EBITDA 1 | 118.5 | 135.9 | 158.2 | 169.7 | 166.9 | 197.4 | 217.2 | 264.5 |
| EBIT 1 | 80.17 | 99.08 | 89.96 | 92.44 | 183.1 | 122.1 | 116.5 | 143.6 |
| Net income 1 | 55.4 | 99.44 | 89.15 | 90.36 | 117.3 | 103.8 | 98.88 | 118.6 |
| Net Debt 1 | 717.6 | 757.5 | 871 | 675.2 | 827.8 | 863.9 | 1,095 | 1,584 |
| Reference price 2 | 34.14 | 35.53 | 32.12 | 34.55 | 34.38 | 41.40 | 41.40 | 41.40 |
| Nbr of stocks (in thousands) | 39,374 | 40,505 | 41,412 | 45,261 | 47,614 | 53,906 | - | - |
| Announcement Date | 17/2/22 | 16/2/23 | 15/2/24 | 24/2/25 | 24/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.46x | 7.47x | 15.68x | 5.51% | 2.23B | |
| 83.62x | 13.25x | 35.48x | 1.31% | 173B | |
| 172.2x | 8.57x | 23.53x | 2.26% | 47.23B | |
| 49.75x | 7.83x | 13.96x | 5.9% | 14.36B | |
| 19.13x | 16.82x | 15.18x | 5.77% | 14.18B | |
| 93.56x | 4.68x | 25.32x | 1.79% | 13.07B | |
| 26.3x | 17.38x | 18.89x | 3.91% | 9.44B | |
| 8.11x | 15.75x | 18.67x | 6.14% | 6.59B | |
| -195.69x | 9.54x | 16.1x | 4.96% | 6.64B | |
| 40.51x | 8.6x | 15.45x | 5.74% | 5.35B | |
| Average | 31.79x | 10.99x | 19.82x | 4.33% | 29.24B | |
| Weighted average by Cap. | 82.42x | 11.99x | 29.18x | 2.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LTC Stock
- Valuation LTC Properties, Inc.
Select your edition
All financial news and data tailored to specific country editions
