Valuation Longfor Group Holdings Limited OTC Markets
Stocks
LGFRY
US54303R1014
Real Estate Development & Operations
|
Market Closed -
OTC Markets
06:58:49 17/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 6.390 USD | +5.62% |
|
-6.85% | -41.48% |
| 14/09 | AI Concerns, Oil Bills Blunt Asian Stock Markets | MT |
| 08/09 | Longfor Logs 2.2 Billion Yuan in August Contracted Sales | MT |
Company Valuation: Longfor Group Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 181,613 | 135,021 | 74,793 | 64,728 | 54,166 | 30,529 | - | - |
| Change | - | -25.65% | -44.61% | -13.46% | -16.32% | -43.64% | - | - |
| Enterprise Value (EV) 1 | 321,805 | 270,405 | 250,702 | 191,634 | 177,774 | 148,681 | 139,922 | 131,189 |
| Change | - | -15.97% | -7.29% | -23.56% | -7.23% | -16.37% | -5.89% | -6.24% |
| P/E | 7.49x | 5.31x | 5.51x | 5.99x | 51.3x | -10.4x | 6.92x | 6.33x |
| PBR | 1.41x | 0.95x | 0.47x | 0.38x | 0.32x | 0.19x | 0.18x | 0.18x |
| PEG | - | 3.53x | -0.1x | -0.3x | -0.6x | 0x | -0x | 0.68x |
| Capitalization / Revenue | 0.81x | 0.54x | 0.41x | 0.51x | 0.56x | 0.38x | 0.45x | 0.48x |
| EV / Revenue | 1.44x | 1.08x | 1.39x | 1.5x | 1.83x | 1.87x | 2.05x | 2.06x |
| EV / EBITDA | 7.9x | 6.54x | 12.5x | 15.9x | 55.7x | 275x | 23.7x | 15.9x |
| EV / EBIT | 7.99x | 6.61x | 12.6x | 16.4x | 62x | 1,739x | 18.1x | 14.8x |
| EV / FCF | 11.5x | 27.6x | 7.62x | 8.02x | 10.5x | 5.69x | 7.69x | 9.91x |
| FCF Yield | 8.7% | 3.63% | 13.1% | 12.5% | 9.5% | 17.6% | 13% | 10.1% |
| Dividend per Share 2 | 1.7 | 1.13 | 0.55 | 0.32 | 0.07 | 0.00111 | 0.1091 | 0.1867 |
| Rate of return | 5.69% | 5.26% | 4.85% | 3.41% | 0.91% | 0.03% | 2.54% | 4.34% |
| EPS 2 | 3.99 | 4.05 | 2.06 | 1.57 | 0.15 | -0.4117 | 0.622 | 0.6796 |
| Distribution rate | 42.6% | 27.9% | 26.7% | 20.4% | 46.7% | -0.27% | 17.5% | 27.5% |
| Net sales 1 | 223,375 | 250,565 | 180,737 | 127,475 | 97,309 | 79,615 | 68,302 | 63,771 |
| EBITDA 1 | 40,745 | 41,344 | 20,121 | 12,070 | 3,194 | 541.4 | 5,903 | 8,235 |
| EBIT 1 | 40,256 | 40,906 | 19,819 | 11,714 | 2,869 | 85.49 | 7,723 | 8,880 |
| Net income 1 | 23,854 | 24,362 | 12,850 | 10,401 | 1,022 | -2,883 | 5,383 | 4,754 |
| Net Debt 1 | 140,193 | 135,384 | 175,910 | 126,906 | 123,608 | 118,151 | 109,392 | 100,660 |
| Reference price 2 | 29.898 | 21.495 | 11.346 | 9.397 | 7.692 | 4.301 | 4.301 | 4.301 |
| Nbr of stocks (in thousands) | 6,074,310 | 6,281,542 | 6,591,755 | 6,888,163 | 7,041,631 | 7,097,403 | - | - |
| Announcement Date | 25/3/22 | 17/3/23 | 22/3/24 | 28/3/25 | 27/3/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 58.12x | - | - | - | 62.26B | |
| 12.5x | 4.38x | 11.24x | 3.85% | 39.58B | |
| 8.48x | 1.49x | 8.31x | 4.17% | 28.22B | |
| 18.13x | 3.98x | 16.02x | 1.35% | 27.97B | |
| 5.67x | 0.75x | 1.55x | 9.12% | 27.58B | |
| 13.88x | 3.09x | 14.79x | 2.52% | 25.59B | |
| 9.88x | 1.93x | 7.95x | 4.25% | 19.85B | |
| 8.18x | 2.92x | 6.81x | -.--% | 19.35B | |
| 7.52x | 0.83x | 3.03x | 2.97% | 19.24B | |
| Average | 15.82x | 2.42x | 8.71x | 3.53% | 29.96B | |
| Weighted average by Cap. | 21.77x | 2.59x | 9.15x | 3.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 960 Stock
- LGFRY Stock
- Valuation Longfor Group Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
