Valuation LG Electronics Inc. Korea S.E.

Stocks

End-of-day quote Korea S.E. 02/10/2026			5-day change	1st Jan Change
74,900.00 ^KRW	+2.46%		+5.94%	+54.43%

24/09	Good Growth, Expensive Money
24/09	Good economic news does not please everyone

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,603,455	14,811,995	17,368,560	14,308,737	15,802,391	36,332,256	-	-
Change	-	-37.25%	17.26%	-17.62%	10.44%	129.92%	-	-
Enterprise Value (EV) ¹	28,433	19,535	22,202	21,978	20,992	38,992	38,324	37,566
Change	-	-31.3%	13.65%	-1.01%	-4.49%	85.74%	-1.71%	-1.98%
P/E	24.1x	13x	25.7x	41x	17.2x	17x	13.7x	11.3x
PBR	1.3x	0.74x	0.84x	0.65x	0.52x	1.43x	1.3x	1.17x
PEG	-	0.8x	-0.6x	-0.8x	0x	0x	0.6x	0.5x
Capitalization / Revenue	0.31x	0.18x	0.21x	0.16x	0.18x	0.38x	0.36x	0.34x
EV / Revenue	0.38x	0.23x	0.26x	0.25x	0.24x	0.41x	0.38x	0.35x
EV / EBITDA	4.17x	2.99x	3.29x	3.16x	3.43x	4.82x	4.53x	4x
EV / EBIT	7.39x	5.6x	6.26x	6.41x	8.47x	8.66x	7.73x	6.4x
EV / FCF	970x	-2,176x	12.5x	27.1x	12.6x	12.2x	9.76x	8.96x
FCF Yield	0.1%	-0.05%	8%	3.69%	7.93%	8.18%	10.2%	11.2%
Dividend per Share ³	850	700	800	1,000	1,350	1,541	1,929	1,847
Rate of return	0.62%	0.81%	0.79%	1.2%	1.47%	0.71%	0.89%	0.86%
EPS ³	5,725	6,640	3,954	2,036	5,330	12,709	15,716	19,089
Distribution rate	14.8%	10.5%	20.2%	49.1%	25.3%	12.1%	12.3%	9.68%
Net sales ¹	75,719	83,612	84,280	87,744	89,201	96,041	101,533	107,752
EBITDA ¹	6,811	6,536	6,757	6,953	6,118	8,096	8,454	9,396
EBIT ¹	3,848	3,488	3,548	3,430	2,478	4,502	4,957	5,871
Net income ¹	1,032	1,196	712.9	367.5	960.6	2,288	2,897	3,498
Net Debt ¹	4,830	4,723	4,833	7,669	5,190	2,660	1,992	1,233
Reference price ³	138,000.00	86,500.00	101,800.00	83,500.00	91,900.00	216,000.00	216,000.00	216,000.00
Nbr of stocks (in thousands)	180,066	180,066	180,066	180,066	180,066	179,336	-	-
Announcement Date	27/1/22	27/1/23	8/1/24	8/1/25	30/1/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SONY GROUP CORPORATION	17.13x	1.57x	7.72x	0.91%	140B
PANASONIC HOLDINGS CORPORATION	21.76x	1.39x	10.45x	1.28%	67.62B
LG ELECTRONICS INC.	17x	0.41x	4.82x	0.71%	26.98B
LARGAN PRECISION CO., LTD.	33.6x	10.37x	20.03x	1.46%	25.83B
DIXON TECHNOLOGIES (INDIA) LIMITED	65.61x	1.07x	33.55x	0.09%	8.07B
NEXTVISION STABILIZED SYSTEMS, LTD.	36.27x	17.83x	29.74x	-	7.3B
TCL ELECTRONICS HOLDINGS LIMITED	13.89x	0.25x	6.34x	3.69%	5.64B
ARASHI VISION INC.	58.55x	2.25x	52.74x	0.18%	5.39B
SHENZHEN MTC CO., LTD.	25.97x	-	-	-	5.35B
Average	32.20x	4.39x	20.67x	1.19%	32.44B
Weighted average by Cap.	22.33x	2.60x	11.31x	1.05%