Valuation Lectra

Stocks

Market Closed - Euronext Paris Other stock markets 01:55:00 20/06/26 am AEST			After hours 03:38:59 am
16.58 ^EUR	-0.48%		16.56	-0.12%

17/06	Goodwill South Florida Implements Lectra Valia Manufacturing to Modernize and Automate Cutting Room Operations	CI
12/06	Euronext includes Maurel et Prom, Mersen in SBF 120, excludes Elior Group, Nexity	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,584	1,329	1,181	986.2	969.3	633.4	-	-
Change	-	-16.08%	-11.13%	-16.5%	-1.72%	-34.65%	-	-
Enterprise Value (EV)	1,592	1,318	1,164	1,007	990.6	633.4	633.4	633.4
Change	-	-17.26%	-11.65%	-13.52%	-1.61%	-36.06%	0%	0%
P/E	53.8x	30.3x	35.1x	31.7x	37.5x	26.8x	18.7x	13.8x
PBR	3.75x	2.96x	2.88x	2.79x	2.81x	1.78x	1.68x	1.56x
PEG	-	0.6x	-1.5x	-4.03x	-2.2x	-3.14x	0.4x	0.4x
Capitalization / Revenue	4.09x	2.55x	2.47x	1.87x	1.91x	1.28x	1.2x	1.13x
EV / Revenue	0x	0x	0x	0x	0x	1.28x	1.2x	1.13x
EV / EBITDA	0x	0x	0x	0x	0x	8.28x	6.99x	5.98x
EV / EBIT	0x	0x	0x	0x	0x	18.5x	12.9x	9.7x
EV / FCF	0x	0x	0x	0x	0x	10.7x	9.62x	8.67x
FCF Yield	3.05%	3.77%	4.44%	8.27%	6.57%	9.32%	10.4%	11.5%
Dividend per Share ²	0.36	0.48	0.36	0.4	0.35	0.3463	0.4773	0.6184
Rate of return	0.86%	1.36%	1.15%	1.54%	1.37%	2.08%	2.86%	3.71%
EPS ²	0.78	1.16	0.89	0.82	0.68	0.622	0.892	1.207
Distribution rate	46.2%	41.4%	40.4%	48.8%	51.5%	55.7%	53.5%	51.3%
Net sales ¹	387.6	521.9	477.6	526.7	506.7	496.6	526.9	558.9
EBITDA ¹	65.1	98.4	79	91.1	79.72	76.49	90.56	106
EBIT ¹	44.4	68.48	49.05	53.64	38.17	34.25	49.25	65.28
Net income ¹	28.2	43.8	32.6	29.6	25.96	24.78	34.58	45.8
Net Debt	8.8	-11.36	-16.96	20.58	21.32	-	-	-
Reference price ²	42.00	35.20	31.25	26.00	25.50	16.66	16.66	16.66
Nbr of stocks (in thousands)	37,705	37,755	37,796	37,931	38,011	38,019	-	-
Announcement Date	9/2/22	8/2/23	14/2/24	12/2/25	11/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LECTRA	26.78x	-	-	2.08%	727M
IBM	24.22x	3.98x	13.91x	2.71%	234B
TATA CONSULTANCY SERVICES LTD.	14.13x	2.59x	9.53x	5.87%	84.58B
SNOWFLAKE INC.	-81.36x	12.81x	74.17x	-.--%	80.51B
ACCENTURE PLC	9.48x	0.98x	5.18x	5.09%	78.57B
RELX PLC	18.46x	4.87x	12.04x	3.08%	54.76B
INFOSYS LIMITED	14.64x	2.15x	9x	5.29%	48.42B
FUJITSU LIMITED	13.26x	1.52x	10.42x	1.22%	36.03B
HCL TECHNOLOGIES LIMITED	15.83x	2.01x	9.48x	5.46%	33.35B
NEC CORPORATION	21.3x	1.44x	10.28x	0.82%	32.73B
Average	7.67x	3.59x	17.11x	3.16%	68.38B
Weighted average by Cap.	6.58x	4.10x	18.39x	3.23%